[PETRONM] YoY Cumulative Quarter Result on 31-Dec-2001 [#4]

Stock
[PETRONM] PETRON MALAYSIA REFINING & MARKETING BERHAD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 113.62%
YoY- 734.28%
Quarter Report
Latest QR
Upcoming QR
PETRONM's Result
PETRONM's Financial Summary
View:
Show?
Cumulative Result
31/12/03 13/12/02 31/12/02 31/12/01 31/12/99 31/12/00 31/12/98 CAGR
Revenue 4,774,443 3,999,915 3,999,915 4,125,111 2,478,359 3,828,777 2,257,315 -0.78%
PBT 87,185 -6,418 -7,945 256,505 -69,557 38,626 96,738 0.10%
Tax -30,170 -1,061 -658 -74,024 69,557 -16,753 -28,306 -0.06%
NP 57,015 -7,479 -8,603 182,481 0 21,873 68,432 0.19%
-
NP to SH 57,015 -7,479 -8,603 182,481 -44,028 21,873 68,432 0.19%
-
Tax Rate 34.60% - - 28.86% - 43.37% 29.26% -
Total Cost 4,717,428 4,007,394 4,008,518 3,942,630 2,478,359 3,806,904 2,188,883 -0.80%
-
Net Worth 548,532 0 523,191 553,463 35,525,094 374,575 0 -100.00%
Dividend
31/12/03 13/12/02 31/12/02 31/12/01 31/12/99 31/12/00 31/12/98 CAGR
Div 32,425 26,710 26,968 26,998 - - - -100.00%
Div Payout % 56.87% 0.00% 0.00% 14.80% - - - -
Equity
31/12/03 13/12/02 31/12/02 31/12/01 31/12/99 31/12/00 31/12/98 CAGR
Net Worth 548,532 0 523,191 553,463 35,525,094 374,575 0 -100.00%
NOSH 270,213 267,107 269,686 269,982 275,175 273,412 273,728 0.01%
Ratio Analysis
31/12/03 13/12/02 31/12/02 31/12/01 31/12/99 31/12/00 31/12/98 CAGR
NP Margin 1.19% -0.19% -0.22% 4.42% 0.00% 0.57% 3.03% -
ROE 10.39% 0.00% -1.64% 32.97% -0.12% 5.84% 0.00% -
Per Share
31/12/03 13/12/02 31/12/02 31/12/01 31/12/99 31/12/00 31/12/98 CAGR
RPS 1,766.92 1,497.49 1,483.17 1,527.92 900.65 1,400.37 824.66 -0.79%
EPS 21.10 -2.80 -3.19 67.59 -16.00 8.00 25.00 0.17%
DPS 12.00 10.00 10.00 10.00 0.00 0.00 0.00 -100.00%
NAPS 2.03 0.00 1.94 2.05 129.10 1.37 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 269,974
31/12/03 13/12/02 31/12/02 31/12/01 31/12/99 31/12/00 31/12/98 CAGR
RPS 1,768.31 1,481.45 1,481.45 1,527.82 917.91 1,418.07 836.04 -0.78%
EPS 21.12 -2.77 -3.19 67.59 -16.31 8.10 25.35 0.19%
DPS 12.01 9.89 9.99 10.00 0.00 0.00 0.00 -100.00%
NAPS 2.0316 0.00 1.9377 2.0499 131.5744 1.3873 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/03 13/12/02 31/12/02 31/12/01 31/12/99 31/12/00 31/12/98 CAGR
Date 31/12/03 13/12/02 31/12/02 31/12/01 - 26/12/00 - -
Price 2.52 1.93 1.91 2.25 0.00 1.80 0.00 -
P/RPS 0.14 0.13 0.13 0.15 0.00 0.13 0.00 -100.00%
P/EPS 11.94 -68.93 -59.87 3.33 0.00 22.50 0.00 -100.00%
EY 8.37 -1.45 -1.67 30.04 0.00 4.44 0.00 -100.00%
DY 4.76 5.18 5.24 4.44 0.00 0.00 0.00 -100.00%
P/NAPS 1.24 0.00 0.98 1.10 0.00 1.31 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 13/12/02 31/12/02 31/12/01 31/12/99 31/12/00 31/12/98 CAGR
Date 19/02/04 - 26/02/03 27/02/02 24/02/00 27/02/01 - -
Price 2.50 0.00 1.81 2.62 2.99 1.60 0.00 -
P/RPS 0.14 0.00 0.12 0.17 0.33 0.11 0.00 -100.00%
P/EPS 11.85 0.00 -56.74 3.88 -18.69 20.00 0.00 -100.00%
EY 8.44 0.00 -1.76 25.80 -5.35 5.00 0.00 -100.00%
DY 4.80 0.00 5.52 3.82 0.00 0.00 0.00 -100.00%
P/NAPS 1.23 0.00 0.93 1.28 0.02 1.17 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment