[PETRONM] YoY TTM Result on 31-Dec-2001 [#4]

Stock
[PETRONM] PETRON MALAYSIA REFINING & MARKETING BERHAD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 31.39%
YoY- 734.28%
Quarter Report
Latest QR
Upcoming QR
PETRONM's Result
PETRONM's Financial Summary
View:
Show?
TTM Result
31/12/03 31/12/02 13/12/02 31/12/01 31/12/99 31/12/00 CAGR
Revenue 4,774,443 4,306,144 3,997,542 4,127,866 2,478,359 3,828,777 7.63%
PBT 87,185 -26,456 -7,563 256,505 -69,557 38,627 31.17%
Tax -30,170 1,798 -740 -74,024 91,818 19,477 -
NP 57,015 -24,658 -8,303 182,481 22,261 58,104 -0.62%
-
NP to SH 57,015 -24,658 -8,303 182,481 -44,028 21,873 37.62%
-
Tax Rate 34.60% - - 28.86% - -50.42% -
Total Cost 4,717,428 4,330,802 4,005,845 3,945,385 2,456,098 3,770,673 7.75%
-
Net Worth 544,566 523,800 0 553,448 34,424,516 366,173 14.14%
Dividend
31/12/03 31/12/02 13/12/02 31/12/01 31/12/99 31/12/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/03 31/12/02 13/12/02 31/12/01 31/12/99 31/12/00 CAGR
Net Worth 544,566 523,800 0 553,448 34,424,516 366,173 14.14%
NOSH 268,259 270,000 265,173 269,974 266,650 267,280 0.12%
Ratio Analysis
31/12/03 31/12/02 13/12/02 31/12/01 31/12/99 31/12/00 CAGR
NP Margin 1.19% -0.57% -0.21% 4.42% 0.90% 1.52% -
ROE 10.47% -4.71% 0.00% 32.97% -0.13% 5.97% -
Per Share
31/12/03 31/12/02 13/12/02 31/12/01 31/12/99 31/12/00 CAGR
RPS 1,779.79 1,594.87 1,507.52 1,528.98 929.44 1,432.50 7.50%
EPS 21.25 -9.13 -3.13 67.59 -16.51 8.18 37.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.03 1.94 0.00 2.05 129.10 1.37 14.00%
Adjusted Per Share Value based on latest NOSH - 269,974
31/12/03 31/12/02 13/12/02 31/12/01 31/12/99 31/12/00 CAGR
RPS 1,768.31 1,594.87 1,480.57 1,528.84 917.91 1,418.07 7.63%
EPS 21.12 -9.13 -3.08 67.59 -16.31 8.10 37.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0169 1.94 0.00 2.0498 127.4982 1.3562 14.14%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 13/12/02 31/12/01 31/12/99 31/12/00 CAGR
Date 31/12/03 31/12/02 13/12/02 31/12/01 - 26/12/00 -
Price 2.52 1.91 1.93 2.25 0.00 1.80 -
P/RPS 0.14 0.12 0.13 0.15 0.00 0.13 2.50%
P/EPS 11.86 -20.91 -61.64 3.33 0.00 22.00 -18.61%
EY 8.43 -4.78 -1.62 30.04 0.00 4.55 22.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 0.98 0.00 1.10 0.00 1.31 -1.81%
Price Multiplier on Announcement Date
31/12/03 31/12/02 13/12/02 31/12/01 31/12/99 31/12/00 CAGR
Date 19/02/04 - - 27/02/02 - 27/02/01 -
Price 2.50 0.00 0.00 2.62 0.00 1.60 -
P/RPS 0.14 0.00 0.00 0.17 0.00 0.11 8.37%
P/EPS 11.76 0.00 0.00 3.88 0.00 19.55 -15.58%
EY 8.50 0.00 0.00 25.80 0.00 5.11 18.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 0.00 0.00 1.28 0.00 1.17 1.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment