[FIMACOR] QoQ Cumulative Quarter Result on 31-Dec-2021 [#3]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
22-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Dec-2021 [#3]
Profit Trend
QoQ- 96.39%
YoY- 96.38%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
Cumulative Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 141,586 74,334 291,820 199,844 107,094 33,923 212,649 -23.73%
PBT 26,594 18,741 95,067 57,018 27,680 3,429 38,470 -21.80%
Tax -7,376 -5,174 -19,636 -15,302 -6,566 -8 -7,335 0.37%
NP 19,218 13,567 75,431 41,716 21,114 3,421 31,135 -27.48%
-
NP to SH 16,306 11,555 60,561 32,952 16,779 2,336 27,133 -28.76%
-
Tax Rate 27.74% 27.61% 20.65% 26.84% 23.72% 0.23% 19.07% -
Total Cost 122,368 60,767 216,389 158,128 85,980 30,502 181,514 -23.09%
-
Net Worth 574,443 591,074 579,834 551,717 549,690 549,920 548,728 3.09%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div 118 - 35,645 - 11,898 - 29,822 -97.48%
Div Payout % 0.73% - 58.86% - 70.91% - 109.91% -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 574,443 591,074 579,834 551,717 549,690 549,920 548,728 3.09%
NOSH 245,261 245,261 245,261 245,261 245,261 245,261 245,261 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 13.57% 18.25% 25.85% 20.87% 19.72% 10.08% 14.64% -
ROE 2.84% 1.95% 10.44% 5.97% 3.05% 0.42% 4.94% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 59.65 31.31 122.80 84.04 45.00 14.25 89.13 -23.47%
EPS 6.87 4.87 25.48 13.86 7.05 0.98 11.37 -28.50%
DPS 0.05 0.00 15.00 0.00 5.00 0.00 12.50 -97.47%
NAPS 2.42 2.49 2.44 2.32 2.31 2.31 2.30 3.44%
Adjusted Per Share Value based on latest NOSH - 245,261
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 57.73 30.31 118.98 81.48 43.67 13.83 86.70 -23.72%
EPS 6.65 4.71 24.69 13.44 6.84 0.95 11.06 -28.74%
DPS 0.05 0.00 14.53 0.00 4.85 0.00 12.16 -97.42%
NAPS 2.3422 2.41 2.3642 2.2495 2.2412 2.2422 2.2373 3.09%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 1.87 2.09 2.00 1.88 1.88 1.90 1.83 -
P/RPS 3.14 6.67 1.63 2.24 4.18 13.33 2.05 32.84%
P/EPS 27.22 42.94 7.85 13.57 26.66 193.63 16.09 41.93%
EY 3.67 2.33 12.74 7.37 3.75 0.52 6.21 -29.55%
DY 0.03 0.00 7.50 0.00 2.66 0.00 6.83 -97.30%
P/NAPS 0.77 0.84 0.82 0.81 0.81 0.82 0.80 -2.51%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 22/11/22 16/08/22 24/05/22 22/02/22 24/11/21 17/08/21 29/06/21 -
Price 1.99 1.94 2.08 1.91 1.87 1.92 0.00 -
P/RPS 3.34 6.20 1.69 2.27 4.16 13.47 0.00 -
P/EPS 28.97 39.85 8.16 13.78 26.52 195.67 0.00 -
EY 3.45 2.51 12.25 7.25 3.77 0.51 0.00 -
DY 0.03 0.00 7.21 0.00 2.67 0.00 0.00 -
P/NAPS 0.82 0.78 0.85 0.82 0.81 0.83 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment