[FIMACOR] QoQ Quarter Result on 31-Dec-2021 [#3]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
22-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Dec-2021 [#3]
Profit Trend
QoQ- 11.98%
YoY- 247.43%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 67,252 74,334 91,976 92,750 73,171 33,923 48,605 24.14%
PBT 7,853 18,741 38,049 29,338 24,251 3,429 15,103 -35.31%
Tax -2,202 -5,174 -4,334 -8,736 -6,558 -8 -2,405 -5.70%
NP 5,651 13,567 33,715 20,602 17,693 3,421 12,698 -41.68%
-
NP to SH 4,751 11,555 27,609 16,173 14,443 2,336 10,353 -40.47%
-
Tax Rate 28.04% 27.61% 11.39% 29.78% 27.04% 0.23% 15.92% -
Total Cost 61,601 60,767 58,261 72,148 55,478 30,502 35,907 43.26%
-
Net Worth 574,443 591,074 579,834 551,717 549,690 549,920 548,728 3.09%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div 118 - 23,763 - 11,898 - 17,893 -96.47%
Div Payout % 2.50% - 86.07% - 82.38% - 172.83% -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 574,443 591,074 579,834 551,717 549,690 549,920 548,728 3.09%
NOSH 245,261 245,261 245,261 245,261 245,261 245,261 245,261 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 8.40% 18.25% 36.66% 22.21% 24.18% 10.08% 26.12% -
ROE 0.83% 1.95% 4.76% 2.93% 2.63% 0.42% 1.89% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 28.33 31.31 38.70 39.00 30.75 14.25 20.37 24.57%
EPS 2.00 4.87 11.62 6.80 6.07 0.98 4.34 -40.31%
DPS 0.05 0.00 10.00 0.00 5.00 0.00 7.50 -96.44%
NAPS 2.42 2.49 2.44 2.32 2.31 2.31 2.30 3.44%
Adjusted Per Share Value based on latest NOSH - 245,261
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 27.42 30.31 37.50 37.82 29.83 13.83 19.82 24.13%
EPS 1.94 4.71 11.26 6.59 5.89 0.95 4.22 -40.40%
DPS 0.05 0.00 9.69 0.00 4.85 0.00 7.30 -96.38%
NAPS 2.3422 2.41 2.3642 2.2495 2.2412 2.2422 2.2373 3.09%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 1.87 2.09 2.00 1.88 1.88 1.90 1.83 -
P/RPS 6.60 6.67 5.17 4.82 6.11 13.33 8.98 -18.54%
P/EPS 93.43 42.94 17.21 27.64 30.97 193.63 42.17 69.86%
EY 1.07 2.33 5.81 3.62 3.23 0.52 2.37 -41.12%
DY 0.03 0.00 5.00 0.00 2.66 0.00 4.10 -96.21%
P/NAPS 0.77 0.84 0.82 0.81 0.81 0.82 0.80 -2.51%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 22/11/22 16/08/22 24/05/22 22/02/22 24/11/21 17/08/21 29/06/21 -
Price 1.99 1.94 2.08 1.91 1.87 1.92 0.00 -
P/RPS 7.02 6.20 5.37 4.90 6.08 13.47 0.00 -
P/EPS 99.43 39.85 17.90 28.08 30.81 195.67 0.00 -
EY 1.01 2.51 5.59 3.56 3.25 0.51 0.00 -
DY 0.03 0.00 4.81 0.00 2.67 0.00 0.00 -
P/NAPS 0.82 0.78 0.85 0.82 0.81 0.83 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment