[FIMACOR] QoQ Annualized Quarter Result on 31-Dec-2021 [#3]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
22-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Dec-2021 [#3]
Profit Trend
QoQ- 30.93%
YoY- 96.38%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 283,172 297,336 291,820 266,458 214,188 135,692 212,649 21.01%
PBT 53,188 74,964 95,067 76,024 55,360 13,716 38,470 24.08%
Tax -14,752 -20,696 -19,636 -20,402 -13,132 -32 -7,335 59.26%
NP 38,436 54,268 75,431 55,621 42,228 13,684 31,135 15.06%
-
NP to SH 32,612 46,220 60,561 43,936 33,558 9,344 27,133 13.03%
-
Tax Rate 27.74% 27.61% 20.65% 26.84% 23.72% 0.23% 19.07% -
Total Cost 244,736 243,068 216,389 210,837 171,960 122,008 181,514 22.02%
-
Net Worth 574,443 591,074 579,834 551,717 549,690 549,920 548,728 3.09%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div 237 - 35,645 - 23,796 - 29,822 -96.00%
Div Payout % 0.73% - 58.86% - 70.91% - 109.91% -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 574,443 591,074 579,834 551,717 549,690 549,920 548,728 3.09%
NOSH 245,261 245,261 245,261 245,261 245,261 245,261 245,261 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 13.57% 18.25% 25.85% 20.87% 19.72% 10.08% 14.64% -
ROE 5.68% 7.82% 10.44% 7.96% 6.10% 1.70% 4.94% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 119.29 125.26 122.80 112.05 90.01 57.00 89.13 21.42%
EPS 13.74 19.48 25.48 18.48 14.10 3.92 11.37 13.44%
DPS 0.10 0.00 15.00 0.00 10.00 0.00 12.50 -95.98%
NAPS 2.42 2.49 2.44 2.32 2.31 2.31 2.30 3.44%
Adjusted Per Share Value based on latest NOSH - 245,261
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 115.46 121.23 118.98 108.64 87.33 55.33 86.70 21.02%
EPS 13.30 18.85 24.69 17.91 13.68 3.81 11.06 13.07%
DPS 0.10 0.00 14.53 0.00 9.70 0.00 12.16 -95.91%
NAPS 2.3422 2.41 2.3642 2.2495 2.2412 2.2422 2.2373 3.09%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 1.87 2.09 2.00 1.88 1.88 1.90 1.83 -
P/RPS 1.57 1.67 1.63 1.68 2.09 3.33 2.05 -16.27%
P/EPS 13.61 10.73 7.85 10.18 13.33 48.41 16.09 -10.55%
EY 7.35 9.32 12.74 9.83 7.50 2.07 6.21 11.88%
DY 0.05 0.00 7.50 0.00 5.32 0.00 6.83 -96.21%
P/NAPS 0.77 0.84 0.82 0.81 0.81 0.82 0.80 -2.51%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 22/11/22 16/08/22 24/05/22 22/02/22 24/11/21 17/08/21 29/06/21 -
Price 1.99 1.94 2.08 1.91 1.87 1.92 0.00 -
P/RPS 1.67 1.55 1.69 1.70 2.08 3.37 0.00 -
P/EPS 14.48 9.96 8.16 10.34 13.26 48.92 0.00 -
EY 6.90 10.04 12.25 9.67 7.54 2.04 0.00 -
DY 0.05 0.00 7.21 0.00 5.35 0.00 0.00 -
P/NAPS 0.82 0.78 0.85 0.82 0.81 0.83 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment