[YNHPROP] QoQ Cumulative Quarter Result on 30-Sep-2002 [#3]

Stock
[YNHPROP] YNH PROPERTY BHD
Announcement Date
29-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- -9.22%
YoY- 113.14%
Quarter Report
Latest QR
Upcoming QR
YNHPROP's Result
YNHPROP's Financial Summary
View:
Show?
Cumulative Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 62,572 32,816 119,278 84,948 53,819 25,793 128,407 -38.15%
PBT 11,240 6,242 9,518 4,930 747 -893 -380,988 -
Tax -5,495 -3,199 677 1,265 6,077 7,960 -6,179 -7.54%
NP 5,745 3,043 10,195 6,195 6,824 7,067 -387,167 -
-
NP to SH 5,745 3,043 10,195 6,195 6,824 7,067 -387,167 -
-
Tax Rate 48.89% 51.25% -7.11% -25.66% -813.52% - - -
Total Cost 56,827 29,773 109,083 78,753 46,995 18,726 515,574 -77.10%
-
Net Worth -506,057 -509,236 -591,766 -590,395 -589,062 -590,302 -595,787 -10.33%
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth -506,057 -509,236 -591,766 -590,395 -589,062 -590,302 -595,787 -10.33%
NOSH 207,400 207,006 207,637 207,885 207,416 207,852 207,591 -0.06%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin 9.18% 9.27% 8.55% 7.29% 12.68% 27.40% -301.52% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 30.17 15.85 57.45 40.86 25.95 12.41 61.86 -38.12%
EPS 2.77 1.47 4.91 2.98 3.29 3.40 -186.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.44 -2.46 -2.85 -2.84 -2.84 -2.84 -2.87 -10.28%
Adjusted Per Share Value based on latest NOSH - 209,666
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 11.83 6.20 22.55 16.06 10.17 4.88 24.27 -38.14%
EPS 1.09 0.58 1.93 1.17 1.29 1.34 -73.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.9566 -0.9626 -1.1187 -1.1161 -1.1135 -1.1159 -1.1263 -10.34%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 31/03/03 - - - - - -
Price 0.20 0.20 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.66 1.26 0.00 0.00 0.00 0.00 0.00 -
P/EPS 7.22 13.61 0.00 0.00 0.00 0.00 0.00 -
EY 13.85 7.35 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 29/08/03 30/05/03 28/02/03 29/11/02 30/08/02 31/05/02 28/02/02 -
Price 0.20 0.20 0.20 0.00 0.00 0.00 0.00 -
P/RPS 0.66 1.26 0.00 0.00 0.00 0.00 0.00 -
P/EPS 7.22 13.61 -29.43 0.00 0.00 0.00 0.00 -
EY 13.85 7.35 -3.40 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment