[YNHPROP] QoQ TTM Result on 30-Sep-2002 [#3]

Stock
[YNHPROP] YNH PROPERTY BHD
Announcement Date
29-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- 5.87%
YoY- -28.67%
Quarter Report
Latest QR
Upcoming QR
YNHPROP's Result
YNHPROP's Financial Summary
View:
Show?
TTM Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 128,031 126,301 119,278 111,093 118,762 123,472 128,407 -0.19%
PBT 20,011 16,653 9,518 -344,619 -364,104 -374,966 -380,988 -
Tax -10,895 -10,239 920 10,781 9,442 20,547 19,502 -
NP 9,116 6,414 10,438 -333,838 -354,662 -354,419 -361,486 -
-
NP to SH 9,116 6,171 10,195 -333,838 -354,662 -368,836 -387,167 -
-
Tax Rate 54.45% 61.48% -9.67% - - - - -
Total Cost 118,915 119,887 108,840 444,931 473,424 477,891 489,893 -61.18%
-
Net Worth -507,144 -509,236 -590,673 -595,453 -575,099 -590,302 -595,828 -10.21%
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth -507,144 -509,236 -590,673 -595,453 -575,099 -590,302 -595,828 -10.21%
NOSH 207,846 207,006 207,253 209,666 202,500 207,852 207,605 0.07%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin 7.12% 5.08% 8.75% -300.50% -298.63% -287.04% -281.52% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 61.60 61.01 57.55 52.99 58.65 59.40 61.85 -0.27%
EPS 4.39 2.98 4.92 -159.22 -175.14 -177.45 -186.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.44 -2.46 -2.85 -2.84 -2.84 -2.84 -2.87 -10.28%
Adjusted Per Share Value based on latest NOSH - 209,666
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 24.20 23.88 22.55 21.00 22.45 23.34 24.27 -0.19%
EPS 1.72 1.17 1.93 -63.11 -67.04 -69.72 -73.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.9587 -0.9626 -1.1166 -1.1256 -1.0871 -1.1159 -1.1263 -10.21%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 31/03/03 - - - - - -
Price 0.20 0.20 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.32 0.33 0.00 0.00 0.00 0.00 0.00 -
P/EPS 4.56 6.71 0.00 0.00 0.00 0.00 0.00 -
EY 21.93 14.91 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 29/08/03 30/05/03 28/02/03 29/11/02 30/08/02 31/05/02 28/02/02 -
Price 0.20 0.20 0.20 0.00 0.00 0.00 0.00 -
P/RPS 0.32 0.33 0.35 0.00 0.00 0.00 0.00 -
P/EPS 4.56 6.71 4.07 0.00 0.00 0.00 0.00 -
EY 21.93 14.91 24.60 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment