[YNHPROP] QoQ Cumulative Quarter Result on 30-Sep-2020 [#3]

Stock
[YNHPROP] YNH PROPERTY BHD
Announcement Date
27-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 35.43%
YoY- -78.79%
Quarter Report
Latest QR
Upcoming QR
YNHPROP's Result
YNHPROP's Financial Summary
View:
Show?
Cumulative Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 109,041 62,233 269,215 140,319 89,641 66,588 349,327 -54.01%
PBT 11,873 3,685 16,388 8,866 6,656 4,183 54,667 -63.90%
Tax -6,235 -857 -9,255 -3,687 -2,832 -1,180 -12,496 -37.11%
NP 5,638 2,828 7,133 5,179 3,824 3,003 42,171 -73.88%
-
NP to SH 5,638 2,828 7,133 5,179 3,824 3,003 42,171 -73.88%
-
Tax Rate 52.51% 23.26% 56.47% 41.59% 42.55% 28.21% 22.86% -
Total Cost 103,403 59,405 262,082 135,140 85,817 63,585 307,156 -51.63%
-
Net Worth 1,227,278 1,220,805 1,231,374 1,248,438 1,169,089 1,163,799 1,163,799 3.60%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 1,227,278 1,220,805 1,231,374 1,248,438 1,169,089 1,163,799 1,163,799 3.60%
NOSH 528,999 528,999 528,999 528,999 528,999 528,999 528,999 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 5.17% 4.54% 2.65% 3.69% 4.27% 4.51% 12.07% -
ROE 0.46% 0.23% 0.58% 0.41% 0.33% 0.26% 3.62% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 20.61 11.78 50.94 26.53 16.95 12.59 66.04 -54.02%
EPS -1.23 1.76 1.35 0.98 0.72 0.57 7.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.32 2.31 2.33 2.36 2.21 2.20 2.20 3.60%
Adjusted Per Share Value based on latest NOSH - 528,999
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 20.61 11.76 50.89 26.53 16.95 12.59 66.04 -54.02%
EPS -1.23 0.53 1.35 0.98 0.72 0.57 7.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.32 2.3078 2.3277 2.36 2.21 2.20 2.20 3.60%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 2.73 2.81 2.76 2.75 2.78 2.68 2.72 -
P/RPS 13.24 23.86 5.42 10.37 16.41 21.29 4.12 117.92%
P/EPS 256.15 525.12 204.49 280.89 384.58 472.10 34.12 283.87%
EY 0.39 0.19 0.49 0.36 0.26 0.21 2.93 -73.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.22 1.18 1.17 1.26 1.22 1.24 -3.25%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 29/09/21 30/06/21 30/03/21 27/11/20 28/08/20 22/06/20 28/02/20 -
Price 2.62 2.73 2.81 2.75 2.70 2.95 2.63 -
P/RPS 12.71 23.18 5.52 10.37 15.93 23.44 3.98 117.01%
P/EPS 245.83 510.17 208.19 280.89 373.51 519.66 32.99 281.97%
EY 0.41 0.20 0.48 0.36 0.27 0.19 3.03 -73.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.18 1.21 1.17 1.22 1.34 1.20 -3.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment