[L&G] QoQ Cumulative Quarter Result on 30-Jun-2016 [#1]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
29-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- -89.18%
YoY- -51.31%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 42,650 34,813 27,609 11,896 342,062 157,867 118,631 -49.40%
PBT 69,752 54,376 36,370 14,975 127,172 51,305 43,352 37.26%
Tax -18,194 -11,655 -8,516 -2,764 -35,580 -12,623 -9,951 49.46%
NP 51,558 42,721 27,854 12,211 91,592 38,682 33,401 33.52%
-
NP to SH 35,526 36,457 20,557 10,280 95,002 40,068 34,219 2.52%
-
Tax Rate 26.08% 21.43% 23.41% 18.46% 27.98% 24.60% 22.95% -
Total Cost -8,908 -7,908 -245 -315 250,470 119,185 85,230 -
-
Net Worth 646,711 706,161 687,395 706,367 693,050 639,133 629,974 1.76%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div 22,124 - - - 217 - - -
Div Payout % 62.28% - - - 0.23% - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 646,711 706,161 687,395 706,367 693,050 639,133 629,974 1.76%
NOSH 1,106,245 1,104,757 1,099,304 1,093,617 1,086,285 1,085,853 1,079,463 1.64%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 120.89% 122.72% 100.89% 102.65% 26.78% 24.50% 28.16% -
ROE 5.49% 5.16% 2.99% 1.46% 13.71% 6.27% 5.43% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 3.86 3.15 2.51 1.09 31.49 14.54 10.99 -50.18%
EPS 3.20 3.30 1.87 0.94 8.74 3.69 3.17 0.62%
DPS 2.00 0.00 0.00 0.00 0.02 0.00 0.00 -
NAPS 0.5846 0.6392 0.6253 0.6459 0.638 0.5886 0.5836 0.11%
Adjusted Per Share Value based on latest NOSH - 1,093,617
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 1.43 1.17 0.93 0.40 11.51 5.31 3.99 -49.51%
EPS 1.19 1.23 0.69 0.35 3.20 1.35 1.15 2.30%
DPS 0.74 0.00 0.00 0.00 0.01 0.00 0.00 -
NAPS 0.2175 0.2375 0.2312 0.2376 0.2331 0.215 0.2119 1.75%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.325 0.305 0.41 0.385 0.345 0.375 0.395 -
P/RPS 8.43 9.68 16.32 35.39 1.10 2.58 3.59 76.57%
P/EPS 10.12 9.24 21.93 40.96 3.94 10.16 12.46 -12.93%
EY 9.88 10.82 4.56 2.44 25.35 9.84 8.03 14.80%
DY 6.15 0.00 0.00 0.00 0.06 0.00 0.00 -
P/NAPS 0.56 0.48 0.66 0.60 0.54 0.64 0.68 -12.13%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/05/17 27/02/17 23/11/16 29/08/16 30/05/16 29/02/16 25/11/15 -
Price 0.23 0.325 0.335 0.42 0.34 0.35 0.415 -
P/RPS 5.97 10.31 13.34 38.61 1.08 2.41 3.78 35.58%
P/EPS 7.16 9.85 17.91 44.68 3.89 9.49 13.09 -33.09%
EY 13.96 10.15 5.58 2.24 25.72 10.54 7.64 49.40%
DY 8.70 0.00 0.00 0.00 0.06 0.00 0.00 -
P/NAPS 0.39 0.51 0.54 0.65 0.53 0.59 0.71 -32.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment