[L&G] QoQ TTM Result on 30-Jun-2016 [#1]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
29-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- -11.42%
YoY- -13.83%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
TTM Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 42,650 219,007 251,039 282,562 342,061 214,235 220,523 -66.52%
PBT 69,751 130,242 120,189 114,816 127,171 57,741 58,937 11.87%
Tax -18,194 -34,611 -34,144 -31,713 -35,579 -17,071 -17,103 4.20%
NP 51,557 95,631 86,045 83,103 91,592 40,670 41,834 14.93%
-
NP to SH 35,525 91,266 81,215 84,044 94,877 47,164 49,749 -20.09%
-
Tax Rate 26.08% 26.57% 28.41% 27.62% 27.98% 29.56% 29.02% -
Total Cost -8,907 123,376 164,994 199,459 250,469 173,565 178,689 -
-
Net Worth 656,862 715,723 690,990 706,367 697,385 637,540 632,120 2.59%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div 22,472 218 218 218 218 211 211 2140.47%
Div Payout % 63.26% 0.24% 0.27% 0.26% 0.23% 0.45% 0.43% -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 656,862 715,723 690,990 706,367 697,385 637,540 632,120 2.59%
NOSH 1,123,611 1,119,718 1,105,053 1,093,617 1,093,081 1,083,148 1,083,140 2.47%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 120.88% 43.67% 34.28% 29.41% 26.78% 18.98% 18.97% -
ROE 5.41% 12.75% 11.75% 11.90% 13.60% 7.40% 7.87% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 3.80 19.56 22.72 25.84 31.29 19.78 20.36 -67.30%
EPS 3.16 8.15 7.35 7.68 8.68 4.35 4.59 -22.01%
DPS 2.00 0.02 0.02 0.02 0.02 0.02 0.02 2048.40%
NAPS 0.5846 0.6392 0.6253 0.6459 0.638 0.5886 0.5836 0.11%
Adjusted Per Share Value based on latest NOSH - 1,093,617
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 1.43 7.37 8.44 9.50 11.51 7.21 7.42 -66.60%
EPS 1.19 3.07 2.73 2.83 3.19 1.59 1.67 -20.20%
DPS 0.76 0.01 0.01 0.01 0.01 0.01 0.01 1689.49%
NAPS 0.2209 0.2407 0.2324 0.2376 0.2346 0.2144 0.2126 2.58%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.325 0.305 0.41 0.385 0.345 0.375 0.395 -
P/RPS 8.56 1.56 1.80 1.49 1.10 1.90 1.94 168.77%
P/EPS 10.28 3.74 5.58 5.01 3.97 8.61 8.60 12.62%
EY 9.73 26.72 17.93 19.96 25.16 11.61 11.63 -11.20%
DY 6.15 0.06 0.05 0.05 0.06 0.05 0.05 2366.03%
P/NAPS 0.56 0.48 0.66 0.60 0.54 0.64 0.68 -12.13%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/05/17 27/02/17 23/11/16 29/08/16 30/05/16 29/02/16 25/11/15 -
Price 0.23 0.325 0.335 0.42 0.34 0.35 0.415 -
P/RPS 6.06 1.66 1.47 1.63 1.09 1.77 2.04 106.50%
P/EPS 7.27 3.99 4.56 5.47 3.92 8.04 9.04 -13.50%
EY 13.75 25.08 21.94 18.30 25.53 12.44 11.07 15.53%
DY 8.70 0.06 0.06 0.05 0.06 0.06 0.05 3006.96%
P/NAPS 0.39 0.51 0.54 0.65 0.53 0.59 0.71 -32.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment