[L&G] YoY Cumulative Quarter Result on 30-Jun-2016 [#1]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
29-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- -89.18%
YoY- -51.31%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Cumulative Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 44,407 22,076 11,697 11,896 71,395 153,184 89,914 -11.08%
PBT 8,415 2,961 30,800 14,975 27,330 59,462 29,720 -18.95%
Tax -2,186 -452 -8,466 -2,764 -6,630 -15,273 -8,910 -20.86%
NP 6,229 2,509 22,334 12,211 20,700 44,189 20,810 -18.20%
-
NP to SH 3,258 1,793 23,930 10,280 21,113 29,012 10,435 -17.62%
-
Tax Rate 25.98% 15.27% 27.49% 18.46% 24.26% 25.69% 29.98% -
Total Cost 38,178 19,567 -10,637 -315 50,695 108,995 69,104 -9.41%
-
Net Worth 1,104,222 1,109,622 745,543 706,367 645,023 485,303 337,878 21.80%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 1,104,222 1,109,622 745,543 706,367 645,023 485,303 337,878 21.80%
NOSH 2,973,135 2,930,977 2,062,931 1,093,617 1,077,193 647,589 599,712 30.56%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 14.03% 11.37% 190.94% 102.65% 28.99% 28.85% 23.14% -
ROE 0.30% 0.16% 3.21% 1.46% 3.27% 5.98% 3.09% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 1.49 0.75 0.57 1.09 6.63 23.65 14.99 -31.92%
EPS 0.11 0.06 1.16 0.94 1.96 4.48 1.74 -36.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3714 0.3787 0.3614 0.6459 0.5988 0.7494 0.5634 -6.70%
Adjusted Per Share Value based on latest NOSH - 1,093,617
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 1.49 0.74 0.39 0.40 2.40 5.15 3.02 -11.10%
EPS 0.11 0.06 0.80 0.35 0.71 0.98 0.35 -17.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3714 0.3732 0.2508 0.2376 0.217 0.1632 0.1136 21.81%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.155 0.19 0.215 0.385 0.43 0.55 0.445 -
P/RPS 10.38 25.22 37.92 35.39 6.49 2.33 2.97 23.17%
P/EPS 141.45 310.49 18.53 40.96 21.94 12.28 25.57 32.97%
EY 0.71 0.32 5.40 2.44 4.56 8.15 3.91 -24.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.50 0.59 0.60 0.72 0.73 0.79 -9.98%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 26/08/19 27/08/18 28/08/17 29/08/16 26/08/15 26/08/14 28/08/13 -
Price 0.15 0.20 0.22 0.42 0.37 0.63 0.335 -
P/RPS 10.04 26.55 38.80 38.61 5.58 2.66 2.23 28.48%
P/EPS 136.88 326.84 18.97 44.68 18.88 14.06 19.25 38.65%
EY 0.73 0.31 5.27 2.24 5.30 7.11 5.19 -27.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.53 0.61 0.65 0.62 0.84 0.59 -6.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment