[L&G] QoQ Cumulative Quarter Result on 31-Dec-2023 [#3]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
20-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
31-Dec-2023 [#3]
Profit Trend
QoQ- 25.53%
YoY- 52.93%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 85,425 37,184 216,623 167,706 132,895 39,543 249,179 -50.92%
PBT 9,326 4,981 30,937 34,814 30,272 2,422 39,693 -61.82%
Tax -3,893 -1,594 -8,773 -9,130 -9,757 -1,704 -13,289 -55.79%
NP 5,433 3,387 22,164 25,684 20,515 718 26,404 -65.04%
-
NP to SH 6,272 4,104 23,414 26,091 20,784 486 26,647 -61.77%
-
Tax Rate 41.74% 32.00% 28.36% 26.23% 32.23% 70.36% 33.48% -
Total Cost 79,992 33,797 194,459 142,022 112,380 38,825 222,775 -49.38%
-
Net Worth 1,117,304 1,136,926 1,132,764 1,135,737 1,130,088 1,127,710 1,126,818 -0.56%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - 20,811 - - - 17,838 -
Div Payout % - - 88.89% - - - 66.94% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 1,117,304 1,136,926 1,132,764 1,135,737 1,130,088 1,127,710 1,126,818 -0.56%
NOSH 2,973,135 2,973,135 2,973,135 2,973,135 2,973,135 2,973,135 2,973,135 0.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 6.36% 9.11% 10.23% 15.31% 15.44% 1.82% 10.60% -
ROE 0.56% 0.36% 2.07% 2.30% 1.84% 0.04% 2.36% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 2.87 1.25 7.29 5.64 4.47 1.33 8.38 -50.95%
EPS 0.21 0.14 0.79 0.88 0.70 0.02 0.90 -61.99%
DPS 0.00 0.00 0.70 0.00 0.00 0.00 0.60 -
NAPS 0.3758 0.3824 0.381 0.382 0.3801 0.3793 0.379 -0.56%
Adjusted Per Share Value based on latest NOSH - 2,973,135
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 2.87 1.25 7.29 5.64 4.47 1.33 8.38 -50.95%
EPS 0.21 0.14 0.79 0.88 0.70 0.02 0.90 -61.99%
DPS 0.00 0.00 0.70 0.00 0.00 0.00 0.60 -
NAPS 0.3758 0.3824 0.381 0.382 0.3801 0.3793 0.379 -0.56%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.13 0.13 0.13 0.12 0.13 0.10 0.10 -
P/RPS 4.52 10.39 1.78 2.13 2.91 7.52 1.19 142.85%
P/EPS 61.62 94.18 16.51 13.67 18.60 611.76 11.16 211.42%
EY 1.62 1.06 6.06 7.31 5.38 0.16 8.96 -67.92%
DY 0.00 0.00 5.38 0.00 0.00 0.00 6.00 -
P/NAPS 0.35 0.34 0.34 0.31 0.34 0.26 0.26 21.85%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 20/11/24 27/08/24 29/05/24 20/02/24 22/11/23 28/08/23 31/05/23 -
Price 0.12 0.125 0.135 0.13 0.12 0.135 0.10 -
P/RPS 4.18 9.99 1.85 2.30 2.68 10.15 1.19 130.54%
P/EPS 56.88 90.56 17.14 14.81 17.17 825.87 11.16 195.28%
EY 1.76 1.10 5.83 6.75 5.83 0.12 8.96 -66.10%
DY 0.00 0.00 5.19 0.00 0.00 0.00 6.00 -
P/NAPS 0.32 0.33 0.35 0.34 0.32 0.36 0.26 14.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment