[L&G] QoQ Quarter Result on 31-Dec-2023 [#3]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
20-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
31-Dec-2023 [#3]
Profit Trend
QoQ- -73.85%
YoY- -34.98%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 48,241 37,184 48,917 34,811 93,352 39,543 92,209 -34.99%
PBT 4,345 4,981 -3,877 4,542 27,850 2,422 13,457 -52.83%
Tax -2,299 -1,594 357 627 -8,053 -1,704 -4,735 -38.14%
NP 2,046 3,387 -3,520 5,169 19,797 718 8,722 -61.86%
-
NP to SH 2,168 4,104 -2,677 5,307 20,298 486 9,586 -62.77%
-
Tax Rate 52.91% 32.00% - -13.80% 28.92% 70.36% 35.19% -
Total Cost 46,195 33,797 52,437 29,642 73,555 38,825 83,487 -32.52%
-
Net Worth 1,117,304 1,136,926 1,132,764 1,135,737 1,130,088 1,127,710 1,126,818 -0.56%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - 20,811 - - - 17,838 -
Div Payout % - - 0.00% - - - 186.09% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 1,117,304 1,136,926 1,132,764 1,135,737 1,130,088 1,127,710 1,126,818 -0.56%
NOSH 2,973,135 2,973,135 2,973,135 2,973,135 2,973,135 2,973,135 2,973,135 0.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 4.24% 9.11% -7.20% 14.85% 21.21% 1.82% 9.46% -
ROE 0.19% 0.36% -0.24% 0.47% 1.80% 0.04% 0.85% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 1.62 1.25 1.65 1.17 3.14 1.33 3.10 -35.04%
EPS 0.07 0.14 -0.09 0.18 0.68 0.02 0.32 -63.59%
DPS 0.00 0.00 0.70 0.00 0.00 0.00 0.60 -
NAPS 0.3758 0.3824 0.381 0.382 0.3801 0.3793 0.379 -0.56%
Adjusted Per Share Value based on latest NOSH - 2,973,135
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 1.62 1.25 1.65 1.17 3.14 1.33 3.10 -35.04%
EPS 0.07 0.14 -0.09 0.18 0.68 0.02 0.32 -63.59%
DPS 0.00 0.00 0.70 0.00 0.00 0.00 0.60 -
NAPS 0.3758 0.3824 0.381 0.382 0.3801 0.3793 0.379 -0.56%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.13 0.13 0.13 0.12 0.13 0.10 0.10 -
P/RPS 8.01 10.39 7.90 10.25 4.14 7.52 3.22 83.28%
P/EPS 178.28 94.18 -144.38 67.23 19.04 611.76 31.02 219.83%
EY 0.56 1.06 -0.69 1.49 5.25 0.16 3.22 -68.74%
DY 0.00 0.00 5.38 0.00 0.00 0.00 6.00 -
P/NAPS 0.35 0.34 0.34 0.31 0.34 0.26 0.26 21.85%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 20/11/24 27/08/24 29/05/24 20/02/24 22/11/23 28/08/23 31/05/23 -
Price 0.12 0.125 0.135 0.13 0.12 0.135 0.10 -
P/RPS 7.40 9.99 8.21 11.10 3.82 10.15 3.22 73.88%
P/EPS 164.56 90.56 -149.93 72.83 17.58 825.87 31.02 203.25%
EY 0.61 1.10 -0.67 1.37 5.69 0.12 3.22 -66.91%
DY 0.00 0.00 5.19 0.00 0.00 0.00 6.00 -
P/NAPS 0.32 0.33 0.35 0.34 0.32 0.36 0.26 14.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment