[L&G] YoY TTM Result on 31-Mar-2001 [#1]

Announcement Date
24-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -6.69%
YoY- -290.91%
Quarter Report
View:
Show?
TTM Result
30/06/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 167,332 263,271 238,871 430,302 552,766 -24.49%
PBT 44,642 33,210 -245,530 -124,604 70,367 -10.14%
Tax -11,090 -8,754 484 136,693 3,246 -
NP 33,552 24,456 -245,046 12,089 73,613 -16.87%
-
NP to SH 33,552 24,456 -261,713 -140,531 73,613 -16.87%
-
Tax Rate 24.84% 26.36% - - -4.61% -
Total Cost 133,780 238,815 483,917 418,213 479,153 -25.92%
-
Net Worth 289,543 264,245 225,493 451,004 541,718 -13.69%
Dividend
30/06/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 289,543 264,245 225,493 451,004 541,718 -13.69%
NOSH 583,168 538,947 536,888 536,910 501,590 3.60%
Ratio Analysis
30/06/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 20.05% 9.29% -102.59% 2.81% 13.32% -
ROE 11.59% 9.26% -116.06% -31.16% 13.59% -
Per Share
30/06/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 28.69 48.85 44.49 80.14 110.20 -27.13%
EPS 5.75 4.54 -48.75 -26.17 14.68 -19.78%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4965 0.4903 0.42 0.84 1.08 -16.70%
Adjusted Per Share Value based on latest NOSH - 536,910
30/06/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 5.63 8.85 8.03 14.47 18.59 -24.49%
EPS 1.13 0.82 -8.80 -4.73 2.48 -16.87%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0974 0.0889 0.0758 0.1517 0.1822 -13.69%
Price Multiplier on Financial Quarter End Date
30/06/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 30/06/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.30 0.26 0.29 0.27 1.74 -
P/RPS 1.05 0.53 0.65 0.34 1.58 -9.16%
P/EPS 5.21 5.73 -0.59 -1.03 11.86 -17.58%
EY 19.18 17.45 -168.09 -96.94 8.43 21.32%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.53 0.69 0.32 1.61 -20.71%
Price Multiplier on Announcement Date
30/06/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 27/08/04 29/05/03 29/05/02 24/05/01 - -
Price 0.25 0.32 0.38 0.35 0.00 -
P/RPS 0.87 0.66 0.85 0.44 0.00 -
P/EPS 4.35 7.05 -0.78 -1.34 0.00 -
EY 23.01 14.18 -128.28 -74.78 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.65 0.90 0.42 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment