[GUH] QoQ Cumulative Quarter Result on 30-Sep-2016 [#3]

Stock
[GUH] GUH HOLDINGS BHD
Announcement Date
21-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 54.93%
YoY- -1.46%
Quarter Report
Latest QR
Upcoming QR
GUH's Result
GUH's Financial Summary
View:
Show?
Cumulative Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 172,760 82,148 315,120 234,487 156,239 73,405 285,373 -28.45%
PBT 4,701 2,709 23,216 14,914 9,521 2,768 18,674 -60.16%
Tax -4,070 -491 -4,342 -3,016 -1,841 -94 -8,746 -39.97%
NP 631 2,218 18,874 11,898 7,680 2,674 9,928 -84.10%
-
NP to SH 636 2,220 18,878 11,900 7,681 2,672 9,931 -84.01%
-
Tax Rate 86.58% 18.12% 18.70% 20.22% 19.34% 3.40% 46.84% -
Total Cost 172,129 79,930 296,246 222,589 148,559 70,731 275,445 -26.92%
-
Net Worth 522,343 527,620 524,981 511,824 512,066 507,944 517,679 0.60%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - 9,233 9,233 9,238 - 13,206 -
Div Payout % - - 48.91% 77.60% 120.27% - 132.98% -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 522,343 527,620 524,981 511,824 512,066 507,944 517,679 0.60%
NOSH 277,904 277,904 277,904 277,904 263,951 264,554 264,122 3.45%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 0.37% 2.70% 5.99% 5.07% 4.92% 3.64% 3.48% -
ROE 0.12% 0.42% 3.60% 2.33% 1.50% 0.53% 1.92% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 65.49 31.14 119.45 88.88 59.19 27.75 108.05 -28.40%
EPS 0.24 0.84 7.16 4.51 2.91 1.01 3.76 -84.05%
DPS 0.00 0.00 3.50 3.50 3.50 0.00 5.00 -
NAPS 1.98 2.00 1.99 1.94 1.94 1.92 1.96 0.67%
Adjusted Per Share Value based on latest NOSH - 277,904
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 61.25 29.12 111.72 83.13 55.39 26.02 101.17 -28.45%
EPS 0.23 0.79 6.69 4.22 2.72 0.95 3.52 -83.80%
DPS 0.00 0.00 3.27 3.27 3.28 0.00 4.68 -
NAPS 1.8518 1.8705 1.8612 1.8145 1.8154 1.8008 1.8353 0.59%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.935 0.885 0.845 0.83 0.82 0.91 1.02 -
P/RPS 1.43 2.84 0.71 0.93 1.39 3.28 0.94 32.30%
P/EPS 387.83 105.17 11.81 18.40 28.18 90.10 27.13 489.97%
EY 0.26 0.95 8.47 5.43 3.55 1.11 3.69 -82.96%
DY 0.00 0.00 4.14 4.22 4.27 0.00 4.90 -
P/NAPS 0.47 0.44 0.42 0.43 0.42 0.47 0.52 -6.52%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/08/17 23/05/17 27/02/17 21/11/16 22/08/16 24/05/16 23/02/16 -
Price 0.915 1.01 0.86 0.855 0.83 0.85 0.93 -
P/RPS 1.40 3.24 0.72 0.96 1.40 3.06 0.86 38.42%
P/EPS 379.54 120.02 12.02 18.96 28.52 84.16 24.73 518.60%
EY 0.26 0.83 8.32 5.28 3.51 1.19 4.04 -83.96%
DY 0.00 0.00 4.07 4.09 4.22 0.00 5.38 -
P/NAPS 0.46 0.51 0.43 0.44 0.43 0.44 0.47 -1.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment