[GUH] QoQ Quarter Result on 30-Sep-2016 [#3]

Stock
[GUH] GUH HOLDINGS BHD
Announcement Date
21-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -15.77%
YoY- 48.87%
Quarter Report
Latest QR
Upcoming QR
GUH's Result
GUH's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 90,612 82,148 80,633 78,248 82,834 73,405 75,042 13.40%
PBT 1,818 2,709 8,302 5,393 6,753 2,768 1,213 30.99%
Tax -3,608 -491 -1,326 -1,175 -1,747 -94 -3,359 4.88%
NP -1,790 2,218 6,976 4,218 5,006 2,674 -2,146 -11.39%
-
NP to SH -1,787 2,220 6,978 4,219 5,009 2,672 -2,145 -11.47%
-
Tax Rate 198.46% 18.12% 15.97% 21.79% 25.87% 3.40% 276.92% -
Total Cost 92,402 79,930 73,657 74,030 77,828 70,731 77,188 12.75%
-
Net Worth 522,343 527,620 524,981 511,824 511,445 507,944 519,037 0.42%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - 9,227 - - -
Div Payout % - - - - 184.21% - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 522,343 527,620 524,981 511,824 511,445 507,944 519,037 0.42%
NOSH 277,904 277,904 277,904 277,904 263,631 264,554 264,814 3.27%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin -1.98% 2.70% 8.65% 5.39% 6.04% 3.64% -2.86% -
ROE -0.34% 0.42% 1.33% 0.82% 0.98% 0.53% -0.41% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 34.35 31.14 30.56 29.66 31.42 27.75 28.34 13.69%
EPS -0.68 0.84 2.65 1.60 1.90 1.01 -0.81 -11.01%
DPS 0.00 0.00 0.00 0.00 3.50 0.00 0.00 -
NAPS 1.98 2.00 1.99 1.94 1.94 1.92 1.96 0.67%
Adjusted Per Share Value based on latest NOSH - 277,904
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 32.05 29.05 28.52 27.67 29.30 25.96 26.54 13.41%
EPS -0.63 0.79 2.47 1.49 1.77 0.94 -0.76 -11.76%
DPS 0.00 0.00 0.00 0.00 3.26 0.00 0.00 -
NAPS 1.8473 1.866 1.8567 1.8101 1.8088 1.7964 1.8356 0.42%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.935 0.885 0.845 0.83 0.82 0.91 1.02 -
P/RPS 2.72 2.84 2.76 2.80 2.61 3.28 3.60 -17.05%
P/EPS -138.03 105.17 31.95 51.90 43.16 90.10 -125.93 6.31%
EY -0.72 0.95 3.13 1.93 2.32 1.11 -0.79 -6.00%
DY 0.00 0.00 0.00 0.00 4.27 0.00 0.00 -
P/NAPS 0.47 0.44 0.42 0.43 0.42 0.47 0.52 -6.52%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/08/17 23/05/17 27/02/17 21/11/16 22/08/16 24/05/16 23/02/16 -
Price 0.915 1.01 0.86 0.855 0.83 0.85 0.93 -
P/RPS 2.66 3.24 2.81 2.88 2.64 3.06 3.28 -13.04%
P/EPS -135.08 120.02 32.51 53.47 43.68 84.16 -114.81 11.45%
EY -0.74 0.83 3.08 1.87 2.29 1.19 -0.87 -10.23%
DY 0.00 0.00 0.00 0.00 4.22 0.00 0.00 -
P/NAPS 0.46 0.51 0.43 0.44 0.43 0.44 0.47 -1.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment