[HUMEINDx] QoQ Cumulative Quarter Result on 30-Sep-2004 [#1]

Stock
[HUMEINDx] HUME INDUSTRIES (M) BHD
Announcement Date
23-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
30-Sep-2004 [#1]
Profit Trend
QoQ- -68.34%
YoY- 39.5%
Quarter Report
Latest QR
Upcoming QR
HUMEINDx's Result
HUMEINDx's Financial Summary
View:
Show?
Cumulative Result
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Revenue 589,730 434,302 289,849 147,362 535,238 405,097 272,927 67.21%
PBT 78,234 58,368 42,876 28,970 95,221 70,916 44,075 46.65%
Tax 7,498 4,656 7,871 -3,495 -14,762 -9,226 -5,123 -
NP 85,732 63,024 50,747 25,475 80,459 61,690 38,952 69.28%
-
NP to SH 83,425 63,024 50,747 25,475 80,459 61,690 38,952 66.23%
-
Tax Rate -9.58% -7.98% -18.36% 12.06% 15.50% 13.01% 11.62% -
Total Cost 503,998 371,278 239,102 121,887 454,779 343,407 233,975 66.86%
-
Net Worth 660,847 588,425 604,855 598,520 515,031 539,329 517,695 17.69%
Dividend
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Div 50,834 51,085 22,824 22,728 43,618 43,279 19,975 86.50%
Div Payout % 60.93% 81.06% 44.98% 89.22% 54.21% 70.16% 51.28% -
Equity
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Net Worth 660,847 588,425 604,855 598,520 515,031 539,329 517,695 17.69%
NOSH 188,275 189,204 190,206 189,405 167,762 166,459 166,461 8.56%
Ratio Analysis
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
NP Margin 14.54% 14.51% 17.51% 17.29% 15.03% 15.23% 14.27% -
ROE 12.62% 10.71% 8.39% 4.26% 15.62% 11.44% 7.52% -
Per Share
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 313.23 229.54 152.39 77.80 319.04 243.36 163.96 54.02%
EPS 44.31 33.31 26.68 13.45 47.96 37.06 23.40 53.11%
DPS 27.00 27.00 12.00 12.00 26.00 26.00 12.00 71.79%
NAPS 3.51 3.11 3.18 3.16 3.07 3.24 3.11 8.40%
Adjusted Per Share Value based on latest NOSH - 189,405
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 332.74 245.04 163.54 83.15 301.99 228.57 153.99 67.21%
EPS 47.07 35.56 28.63 14.37 45.40 34.81 21.98 66.21%
DPS 28.68 28.82 12.88 12.82 24.61 24.42 11.27 86.50%
NAPS 3.7287 3.32 3.4127 3.377 2.9059 3.043 2.921 17.69%
Price Multiplier on Financial Quarter End Date
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date 16/08/05 18/05/05 22/02/05 23/11/04 19/08/04 10/05/04 17/02/04 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment