[HUMEINDx] QoQ Cumulative Quarter Result on 31-Dec-2004 [#2]

Stock
[HUMEINDx] HUME INDUSTRIES (M) BHD
Announcement Date
22-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
31-Dec-2004 [#2]
Profit Trend
QoQ- 99.2%
YoY- 30.28%
Quarter Report
Latest QR
Upcoming QR
HUMEINDx's Result
HUMEINDx's Financial Summary
View:
Show?
Cumulative Result
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Revenue 164,072 589,730 434,302 289,849 147,362 535,238 405,097 -45.22%
PBT 11,062 78,234 58,368 42,876 28,970 95,221 70,916 -70.98%
Tax -3,774 7,498 4,656 7,871 -3,495 -14,762 -9,226 -44.86%
NP 7,288 85,732 63,024 50,747 25,475 80,459 61,690 -75.89%
-
NP to SH 6,504 83,425 63,024 50,747 25,475 80,459 61,690 -77.65%
-
Tax Rate 34.12% -9.58% -7.98% -18.36% 12.06% 15.50% 13.01% -
Total Cost 156,784 503,998 371,278 239,102 121,887 454,779 343,407 -40.67%
-
Net Worth 594,968 660,847 588,425 604,855 598,520 515,031 539,329 6.75%
Dividend
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Div 24,020 50,834 51,085 22,824 22,728 43,618 43,279 -32.44%
Div Payout % 369.32% 60.93% 81.06% 44.98% 89.22% 54.21% 70.16% -
Equity
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Net Worth 594,968 660,847 588,425 604,855 598,520 515,031 539,329 6.75%
NOSH 184,772 188,275 189,204 190,206 189,405 167,762 166,459 7.19%
Ratio Analysis
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
NP Margin 4.44% 14.54% 14.51% 17.51% 17.29% 15.03% 15.23% -
ROE 1.09% 12.62% 10.71% 8.39% 4.26% 15.62% 11.44% -
Per Share
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 88.80 313.23 229.54 152.39 77.80 319.04 243.36 -48.90%
EPS 3.52 44.31 33.31 26.68 13.45 47.96 37.06 -79.15%
DPS 13.00 27.00 27.00 12.00 12.00 26.00 26.00 -36.97%
NAPS 3.22 3.51 3.11 3.18 3.16 3.07 3.24 -0.41%
Adjusted Per Share Value based on latest NOSH - 191,020
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 92.57 332.74 245.04 163.54 83.15 301.99 228.57 -45.23%
EPS 3.67 47.07 35.56 28.63 14.37 45.40 34.81 -77.65%
DPS 13.55 28.68 28.82 12.88 12.82 24.61 24.42 -32.45%
NAPS 3.357 3.7287 3.32 3.4127 3.377 2.9059 3.043 6.75%
Price Multiplier on Financial Quarter End Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 29/11/05 16/08/05 18/05/05 22/02/05 23/11/04 19/08/04 10/05/04 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment