[HUMEINDx] QoQ Cumulative Quarter Result on 31-Dec-2001 [#2]

Stock
[HUMEINDx] HUME INDUSTRIES (M) BHD
Announcement Date
19-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- 70.77%
YoY- 60.14%
Quarter Report
Latest QR
Upcoming QR
HUMEINDx's Result
HUMEINDx's Financial Summary
View:
Show?
Cumulative Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 1,188,724 4,807,439 3,428,842 2,337,767 1,180,478 5,266,028 3,878,526 -54.50%
PBT 87,328 383,105 208,837 140,221 82,015 279,835 168,083 -35.34%
Tax -48,341 -190,773 -107,150 -71,318 -41,666 -161,355 -109,507 -41.99%
NP 38,987 192,332 101,687 68,903 40,349 118,480 58,576 -23.74%
-
NP to SH 38,987 192,332 101,687 68,903 40,349 118,480 58,576 -23.74%
-
Tax Rate 55.36% 49.80% 51.31% 50.86% 50.80% 57.66% 65.15% -
Total Cost 1,149,737 4,615,107 3,327,155 2,268,864 1,140,129 5,147,548 3,819,950 -55.05%
-
Net Worth 411,307 367,168 29,958 266,044 238,348 194,028 72,151 218.77%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - 55,198 55,005 14,644 - 44,110 - -
Div Payout % - 28.70% 54.09% 21.25% - 37.23% - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 411,307 367,168 29,958 266,044 238,348 194,028 72,151 218.77%
NOSH 249,277 246,421 245,561 244,077 243,212 245,605 242,852 1.75%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 3.28% 4.00% 2.97% 2.95% 3.42% 2.25% 1.51% -
ROE 9.48% 52.38% 339.43% 25.90% 16.93% 61.06% 81.18% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 476.87 1,950.90 1,396.33 957.80 485.37 2,144.10 1,597.07 -55.29%
EPS 15.64 78.05 41.41 28.23 16.59 48.76 24.12 -25.06%
DPS 0.00 22.40 22.40 6.00 0.00 17.96 0.00 -
NAPS 1.65 1.49 0.122 1.09 0.98 0.79 0.2971 213.28%
Adjusted Per Share Value based on latest NOSH - 244,678
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 670.71 2,712.48 1,934.64 1,319.03 666.05 2,971.22 2,188.36 -54.50%
EPS 22.00 108.52 57.37 38.88 22.77 66.85 33.05 -23.74%
DPS 0.00 31.14 31.04 8.26 0.00 24.89 0.00 -
NAPS 2.3207 2.0717 0.169 1.5011 1.3448 1.0948 0.4071 218.77%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 05/11/02 26/08/02 22/05/02 19/02/02 27/11/01 29/08/01 23/05/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment