[HUMEINDx] QoQ Cumulative Quarter Result on 30-Jun-2003 [#4]

Stock
[HUMEINDx] HUME INDUSTRIES (M) BHD
Announcement Date
28-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
30-Jun-2003 [#4]
Profit Trend
QoQ- 52.49%
YoY- -43.08%
Quarter Report
Latest QR
Upcoming QR
HUMEINDx's Result
HUMEINDx's Financial Summary
View:
Show?
Cumulative Result
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Revenue 405,097 272,927 141,966 1,903,344 1,769,966 1,637,734 1,188,724 -51.17%
PBT 70,916 44,075 22,583 188,064 138,867 119,145 87,328 -12.94%
Tax -9,226 -5,123 -4,321 -78,596 -67,078 -60,587 -48,341 -66.81%
NP 61,690 38,952 18,262 109,468 71,789 58,558 38,987 35.75%
-
NP to SH 61,690 38,952 18,262 109,468 71,789 58,558 38,987 35.75%
-
Tax Rate 13.01% 11.62% 19.13% 41.79% 48.30% 50.85% 55.36% -
Total Cost 343,407 233,975 123,704 1,793,876 1,698,177 1,579,176 1,149,737 -55.28%
-
Net Worth 539,329 517,695 502,746 596,874 554,881 683,840 411,307 19.78%
Dividend
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Div 43,279 19,975 19,976 33,638 33,333 15,934 - -
Div Payout % 70.16% 51.28% 109.39% 30.73% 46.43% 27.21% - -
Equity
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Net Worth 539,329 517,695 502,746 596,874 554,881 683,840 411,307 19.78%
NOSH 166,459 166,461 166,472 205,111 203,253 221,307 249,277 -23.58%
Ratio Analysis
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
NP Margin 15.23% 14.27% 12.86% 5.75% 4.06% 3.58% 3.28% -
ROE 11.44% 7.52% 3.63% 18.34% 12.94% 8.56% 9.48% -
Per Share
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 243.36 163.96 85.28 927.96 870.82 740.03 476.87 -36.11%
EPS 37.06 23.40 10.97 53.37 35.32 26.46 15.64 77.64%
DPS 26.00 12.00 12.00 16.40 16.40 7.20 0.00 -
NAPS 3.24 3.11 3.02 2.91 2.73 3.09 1.65 56.74%
Adjusted Per Share Value based on latest NOSH - 166,426
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 228.57 153.99 80.10 1,073.91 998.66 924.05 670.71 -51.17%
EPS 34.81 21.98 10.30 61.76 40.51 33.04 22.00 35.74%
DPS 24.42 11.27 11.27 18.98 18.81 8.99 0.00 -
NAPS 3.043 2.921 2.8366 3.3677 3.1308 3.8584 2.3207 19.77%
Price Multiplier on Financial Quarter End Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 10/05/04 17/02/04 19/11/03 28/08/03 21/05/03 24/02/03 05/11/02 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment