[HUMEINDx] QoQ Cumulative Quarter Result on 31-Mar-2009 [#3]

Stock
[HUMEINDx] HUME INDUSTRIES (M) BHD
Announcement Date
21-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Mar-2009 [#3]
Profit Trend
QoQ- -196.35%
YoY- -127.93%
Quarter Report
Latest QR
Upcoming QR
HUMEINDx's Result
HUMEINDx's Financial Summary
View:
Show?
Cumulative Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 265,759 133,408 590,352 464,226 345,706 208,306 759,106 -50.23%
PBT 66,902 27,711 -1,865 -11,321 7,457 105,874 203,768 -52.31%
Tax -7,895 -3,448 -20,818 -20,442 -17,950 -15,643 7,790 -
NP 59,007 24,263 -22,683 -31,763 -10,493 90,231 211,558 -57.21%
-
NP to SH 57,985 23,956 -22,415 -31,327 -10,571 90,197 213,467 -57.95%
-
Tax Rate 11.80% 12.44% - - 240.71% 14.78% -3.82% -
Total Cost 206,752 109,145 613,035 495,989 356,199 118,075 547,548 -47.66%
-
Net Worth 916,205 893,034 870,020 870,489 890,376 999,628 910,749 0.39%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div 12,405 12,403 17,719 17,728 8,868 8,861 26,630 -39.82%
Div Payout % 21.39% 51.78% 0.00% 0.00% 0.00% 9.83% 12.48% -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 916,205 893,034 870,020 870,489 890,376 999,628 910,749 0.39%
NOSH 177,215 177,189 177,193 177,289 177,365 177,239 177,534 -0.11%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 22.20% 18.19% -3.84% -6.84% -3.04% 43.32% 27.87% -
ROE 6.33% 2.68% -2.58% -3.60% -1.19% 9.02% 23.44% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 149.96 75.29 333.17 261.85 194.91 117.53 427.58 -50.17%
EPS 32.72 13.52 -12.65 -17.67 -5.96 50.89 120.24 -57.90%
DPS 7.00 7.00 10.00 10.00 5.00 5.00 15.00 -39.75%
NAPS 5.17 5.04 4.91 4.91 5.02 5.64 5.13 0.51%
Adjusted Per Share Value based on latest NOSH - 177,250
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 149.95 75.27 333.09 261.93 195.06 117.53 428.31 -50.23%
EPS 32.72 13.52 -12.65 -17.68 -5.96 50.89 120.44 -57.95%
DPS 7.00 7.00 10.00 10.00 5.00 5.00 15.03 -39.83%
NAPS 5.1695 5.0387 4.9089 4.9115 5.0237 5.6402 5.1387 0.39%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 3.70 3.00 2.99 2.62 3.14 3.42 4.02 -
P/RPS 2.47 3.98 0.90 1.00 1.61 2.91 0.94 90.08%
P/EPS 11.31 22.19 -23.64 -14.83 -52.68 6.72 3.34 124.99%
EY 8.84 4.51 -4.23 -6.74 -1.90 14.88 29.91 -55.53%
DY 1.89 2.33 3.34 3.82 1.59 1.46 3.73 -36.36%
P/NAPS 0.72 0.60 0.61 0.53 0.63 0.61 0.78 -5.18%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 27/01/10 18/11/09 20/08/09 21/05/09 25/02/09 19/11/08 19/08/08 -
Price 4.27 3.44 3.02 3.04 2.88 2.80 3.64 -
P/RPS 2.85 4.57 0.91 1.16 1.48 2.38 0.85 123.52%
P/EPS 13.05 25.44 -23.87 -17.20 -48.32 5.50 3.03 164.01%
EY 7.66 3.93 -4.19 -5.81 -2.07 18.18 33.03 -62.15%
DY 1.64 2.03 3.31 3.29 1.74 1.79 4.12 -45.79%
P/NAPS 0.83 0.68 0.62 0.62 0.57 0.50 0.71 10.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment