[HUMEINDx] QoQ Cumulative Quarter Result on 30-Jun-2008 [#4]

Stock
[HUMEINDx] HUME INDUSTRIES (M) BHD
Announcement Date
19-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Jun-2008 [#4]
Profit Trend
QoQ- 90.32%
YoY- 56.54%
Quarter Report
Latest QR
Upcoming QR
HUMEINDx's Result
HUMEINDx's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 464,226 345,706 208,306 759,106 547,951 360,885 188,405 82.32%
PBT -11,321 7,457 105,874 203,768 115,624 66,899 32,162 -
Tax -20,442 -17,950 -15,643 7,790 -5,093 -3,259 -2,159 346.94%
NP -31,763 -10,493 90,231 211,558 110,531 63,640 30,003 -
-
NP to SH -31,327 -10,571 90,197 213,467 112,161 64,917 30,563 -
-
Tax Rate - 240.71% 14.78% -3.82% 4.40% 4.87% 6.71% -
Total Cost 495,989 356,199 118,075 547,548 437,420 297,245 158,402 113.88%
-
Net Worth 870,489 890,376 999,628 910,749 827,795 779,927 763,631 9.11%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div 17,728 8,868 8,861 26,630 26,645 8,883 8,879 58.49%
Div Payout % 0.00% 0.00% 9.83% 12.48% 23.76% 13.68% 29.05% -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 870,489 890,376 999,628 910,749 827,795 779,927 763,631 9.11%
NOSH 177,289 177,365 177,239 177,534 177,638 177,660 177,588 -0.11%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin -6.84% -3.04% 43.32% 27.87% 20.17% 17.63% 15.92% -
ROE -3.60% -1.19% 9.02% 23.44% 13.55% 8.32% 4.00% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 261.85 194.91 117.53 427.58 308.46 203.13 106.09 82.53%
EPS -17.67 -5.96 50.89 120.24 63.14 36.54 17.21 -
DPS 10.00 5.00 5.00 15.00 15.00 5.00 5.00 58.67%
NAPS 4.91 5.02 5.64 5.13 4.66 4.39 4.30 9.23%
Adjusted Per Share Value based on latest NOSH - 177,263
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 261.93 195.06 117.53 428.31 309.17 203.62 106.30 82.33%
EPS -17.68 -5.96 50.89 120.44 63.28 36.63 17.24 -
DPS 10.00 5.00 5.00 15.03 15.03 5.01 5.01 58.46%
NAPS 4.9115 5.0237 5.6402 5.1387 4.6706 4.4005 4.3086 9.11%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 2.62 3.14 3.42 4.02 3.40 3.86 3.52 -
P/RPS 1.00 1.61 2.91 0.94 1.10 1.90 3.32 -55.03%
P/EPS -14.83 -52.68 6.72 3.34 5.38 10.56 20.45 -
EY -6.74 -1.90 14.88 29.91 18.57 9.47 4.89 -
DY 3.82 1.59 1.46 3.73 4.41 1.30 1.42 93.31%
P/NAPS 0.53 0.63 0.61 0.78 0.73 0.88 0.82 -25.22%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 21/05/09 25/02/09 19/11/08 19/08/08 26/05/08 27/02/08 20/11/07 -
Price 3.04 2.88 2.80 3.64 4.20 3.70 3.62 -
P/RPS 1.16 1.48 2.38 0.85 1.36 1.82 3.41 -51.23%
P/EPS -17.20 -48.32 5.50 3.03 6.65 10.13 21.03 -
EY -5.81 -2.07 18.18 33.03 15.03 9.88 4.75 -
DY 3.29 1.74 1.79 4.12 3.57 1.35 1.38 78.36%
P/NAPS 0.62 0.57 0.50 0.71 0.90 0.84 0.84 -18.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment