[IJM] QoQ Cumulative Quarter Result on 30-Sep-2010 [#2]

Stock
[IJM] IJM CORPORATION BHD
Announcement Date
23-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Sep-2010 [#2]
Profit Trend
QoQ- 134.28%
YoY- 45.68%
Quarter Report
Latest QR
Upcoming QR
IJM's Result
IJM's Financial Summary
View:
Show?
Cumulative Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 1,033,791 3,720,717 2,672,935 1,771,590 986,086 4,013,530 3,147,063 -52.48%
PBT 201,610 659,731 588,836 368,969 174,757 578,024 415,189 -38.30%
Tax -47,972 -197,194 -127,519 -90,861 -47,518 -154,860 -124,642 -47.18%
NP 153,638 462,537 461,317 278,108 127,239 423,164 290,547 -34.68%
-
NP to SH 115,030 304,491 328,834 200,871 85,740 332,580 221,536 -35.47%
-
Tax Rate 23.79% 29.89% 21.66% 24.63% 27.19% 26.79% 30.02% -
Total Cost 880,153 3,258,180 2,211,618 1,493,482 858,847 3,590,366 2,856,516 -54.47%
-
Net Worth 5,014,821 4,978,684 4,030,550 4,020,422 3,996,212 5,092,260 5,018,146 -0.04%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - 148,014 53,740 53,605 - 145,116 - -
Div Payout % - 48.61% 16.34% 26.69% - 43.63% - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 5,014,821 4,978,684 4,030,550 4,020,422 3,996,212 5,092,260 5,018,146 -0.04%
NOSH 1,351,703 1,345,590 1,343,516 1,340,140 1,332,070 1,319,238 1,317,098 1.74%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 14.86% 12.43% 17.26% 15.70% 12.90% 10.54% 9.23% -
ROE 2.29% 6.12% 8.16% 5.00% 2.15% 6.53% 4.41% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 76.48 276.51 198.95 132.19 74.03 304.23 238.94 -53.30%
EPS 8.51 22.63 24.48 14.99 6.43 25.21 16.82 -36.58%
DPS 0.00 11.00 4.00 4.00 0.00 11.00 0.00 -
NAPS 3.71 3.70 3.00 3.00 3.00 3.86 3.81 -1.76%
Adjusted Per Share Value based on latest NOSH - 1,346,298
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 28.34 102.01 73.28 48.57 27.03 110.03 86.28 -52.49%
EPS 3.15 8.35 9.02 5.51 2.35 9.12 6.07 -35.50%
DPS 0.00 4.06 1.47 1.47 0.00 3.98 0.00 -
NAPS 1.3748 1.3649 1.105 1.1022 1.0956 1.3961 1.3758 -0.04%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 6.45 6.41 6.23 5.19 4.92 4.88 4.48 -
P/RPS 8.43 2.32 3.13 3.93 6.65 1.60 1.87 173.64%
P/EPS 75.79 28.33 25.45 34.63 76.44 19.36 26.63 101.21%
EY 1.32 3.53 3.93 2.89 1.31 5.17 3.75 -50.24%
DY 0.00 1.72 0.64 0.77 0.00 2.25 0.00 -
P/NAPS 1.74 1.73 2.08 1.73 1.64 1.26 1.18 29.64%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 24/08/11 27/05/11 23/02/11 23/11/10 25/08/10 26/05/10 25/02/10 -
Price 5.81 6.20 6.25 5.69 4.95 4.48 4.43 -
P/RPS 7.60 2.24 3.14 4.30 6.69 1.47 1.85 157.16%
P/EPS 68.27 27.40 25.54 37.96 76.90 17.77 26.34 89.01%
EY 1.46 3.65 3.92 2.63 1.30 5.63 3.80 -47.24%
DY 0.00 1.77 0.64 0.70 0.00 2.46 0.00 -
P/NAPS 1.57 1.68 2.08 1.90 1.65 1.16 1.16 22.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment