[IJM] YoY Quarter Result on 31-Mar-2010 [#4]

Stock
[IJM] IJM CORPORATION BHD
Announcement Date
26-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Mar-2010 [#4]
Profit Trend
QoQ- 32.75%
YoY- 108.17%
Quarter Report
Latest QR
Upcoming QR
IJM's Result
IJM's Financial Summary
View:
Show?
Quarter Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 1,254,562 1,213,979 1,047,782 866,467 1,178,498 1,312,672 688,212 10.51%
PBT 214,173 190,820 70,895 162,835 68,416 164,462 72,602 19.73%
Tax -114,034 -83,890 -69,675 -30,218 -3,233 -9,734 -10,527 48.69%
NP 100,139 106,930 1,220 132,617 65,183 154,728 62,075 8.28%
-
NP to SH 64,430 84,035 -24,343 111,044 53,343 116,474 49,612 4.44%
-
Tax Rate 53.24% 43.96% 98.28% 18.56% 4.73% 5.92% 14.50% -
Total Cost 1,154,423 1,107,049 1,046,562 733,850 1,113,315 1,157,944 626,137 10.72%
-
Net Worth 5,613,429 5,348,938 5,069,080 5,114,914 4,828,057 4,626,343 2,530,545 14.18%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div 124,435 110,572 94,875 145,761 46,874 - 27,747 28.38%
Div Payout % 193.13% 131.58% 0.00% 131.26% 87.87% - 55.93% -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 5,613,429 5,348,938 5,069,080 5,114,914 4,828,057 4,626,343 2,530,545 14.18%
NOSH 1,382,618 1,382,154 1,355,369 1,325,107 937,486 858,319 554,944 16.41%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 7.98% 8.81% 0.12% 15.31% 5.53% 11.79% 9.02% -
ROE 1.15% 1.57% -0.48% 2.17% 1.10% 2.52% 1.96% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 90.74 87.83 77.31 65.39 125.71 152.94 124.01 -5.06%
EPS 4.66 6.08 -1.80 8.38 5.69 13.57 8.94 -10.28%
DPS 9.00 8.00 7.00 11.00 5.00 0.00 5.00 10.28%
NAPS 4.06 3.87 3.74 3.86 5.15 5.39 4.56 -1.91%
Adjusted Per Share Value based on latest NOSH - 1,325,107
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 35.84 34.68 29.93 24.75 33.67 37.50 19.66 10.51%
EPS 1.84 2.40 -0.70 3.17 1.52 3.33 1.42 4.40%
DPS 3.55 3.16 2.71 4.16 1.34 0.00 0.79 28.43%
NAPS 1.6036 1.528 1.4481 1.4611 1.3792 1.3216 0.7229 14.18%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 5.45 5.63 6.41 4.88 2.99 4.36 8.65 -
P/RPS 6.01 6.41 8.29 7.46 2.38 2.85 6.97 -2.43%
P/EPS 116.95 92.60 -356.90 58.23 52.55 32.13 96.76 3.20%
EY 0.86 1.08 -0.28 1.72 1.90 3.11 1.03 -2.95%
DY 1.65 1.42 1.09 2.25 1.67 0.00 0.58 19.01%
P/NAPS 1.34 1.45 1.71 1.26 0.58 0.81 1.90 -5.64%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 28/05/13 29/05/12 27/05/11 26/05/10 26/05/09 27/05/08 30/05/07 -
Price 5.76 5.18 6.20 4.48 4.07 4.18 8.10 -
P/RPS 6.35 5.90 8.02 6.85 3.24 2.73 6.53 -0.46%
P/EPS 123.61 85.20 -345.20 53.46 71.53 30.80 90.60 5.30%
EY 0.81 1.17 -0.29 1.87 1.40 3.25 1.10 -4.96%
DY 1.56 1.54 1.13 2.46 1.23 0.00 0.62 16.60%
P/NAPS 1.42 1.34 1.66 1.16 0.79 0.78 1.78 -3.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment