[IJM] QoQ Cumulative Quarter Result on 31-Mar-2021 [#4]

Stock
[IJM] IJM CORPORATION BHD
Announcement Date
27-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#4]
Profit Trend
QoQ- 75.99%
YoY- 72.26%
Quarter Report
Latest QR
Upcoming QR
IJM's Result
IJM's Financial Summary
View:
Show?
Cumulative Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 3,176,450 1,908,429 1,305,895 5,622,870 4,021,736 2,308,511 879,803 134.79%
PBT 249,071 90,425 166,834 779,555 533,363 254,831 93,152 92.29%
Tax 645,838 690,909 -56,077 -134,452 -154,600 -82,164 -43,399 -
NP 894,909 781,334 110,757 645,103 378,763 172,667 49,753 582.89%
-
NP to SH 793,424 694,984 65,683 431,678 245,285 100,786 1,271 7119.07%
-
Tax Rate -259.30% -764.07% 33.61% 17.25% 28.99% 32.24% 46.59% -
Total Cost 2,281,541 1,127,095 1,195,138 4,977,767 3,642,973 2,135,844 830,050 95.86%
-
Net Worth 10,082,959 10,624,425 9,874,827 10,005,502 9,804,461 9,694,249 9,618,048 3.18%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div 612,179 614,337 - 217,510 72,625 72,616 - -
Div Payout % 77.16% 88.40% - 50.39% 29.61% 72.05% - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 10,082,959 10,624,425 9,874,827 10,005,502 9,804,461 9,694,249 9,618,048 3.18%
NOSH 3,645,488 3,645,488 3,645,280 3,641,119 3,641,119 3,641,119 3,639,288 0.11%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 28.17% 40.94% 8.48% 11.47% 9.42% 7.48% 5.66% -
ROE 7.87% 6.54% 0.67% 4.31% 2.50% 1.04% 0.01% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 88.21 52.81 36.10 155.11 110.75 63.58 24.24 136.03%
EPS 22.04 19.24 1.82 11.91 6.76 2.78 0.04 6544.18%
DPS 17.00 17.00 0.00 6.00 2.00 2.00 0.00 -
NAPS 2.80 2.94 2.73 2.76 2.70 2.67 2.65 3.72%
Adjusted Per Share Value based on latest NOSH - 3,641,119
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 87.08 52.32 35.80 154.15 110.26 63.29 24.12 134.78%
EPS 21.75 19.05 1.80 11.83 6.72 2.76 0.03 7874.10%
DPS 16.78 16.84 0.00 5.96 1.99 1.99 0.00 -
NAPS 2.7643 2.9127 2.7072 2.7431 2.6879 2.6577 2.6368 3.18%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 1.52 1.81 1.79 1.69 1.73 1.44 1.81 -
P/RPS 1.72 3.43 4.96 1.09 1.56 2.26 7.47 -62.33%
P/EPS 6.90 9.41 98.58 14.19 25.61 51.88 5,168.61 -98.77%
EY 14.50 10.63 1.01 7.05 3.90 1.93 0.02 7874.10%
DY 11.18 9.39 0.00 3.55 1.16 1.39 0.00 -
P/NAPS 0.54 0.62 0.66 0.61 0.64 0.54 0.68 -14.20%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 24/02/22 29/11/21 24/08/21 27/05/21 25/02/21 25/11/20 26/08/20 -
Price 1.53 1.79 1.84 1.71 1.62 1.60 1.23 -
P/RPS 1.73 3.39 5.10 1.10 1.46 2.52 5.07 -51.07%
P/EPS 6.94 9.31 101.33 14.36 23.98 57.64 3,512.37 -98.40%
EY 14.40 10.74 0.99 6.96 4.17 1.73 0.03 5961.92%
DY 11.11 9.50 0.00 3.51 1.23 1.25 0.00 -
P/NAPS 0.55 0.61 0.67 0.62 0.60 0.60 0.46 12.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment