[IJM] QoQ Cumulative Quarter Result on 30-Sep-2020 [#2]

Stock
[IJM] IJM CORPORATION BHD
Announcement Date
25-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Sep-2020 [#2]
Profit Trend
QoQ- 7829.66%
YoY- -22.19%
Quarter Report
Latest QR
Upcoming QR
IJM's Result
IJM's Financial Summary
View:
Show?
Cumulative Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 1,305,895 5,622,870 4,021,736 2,308,511 879,803 6,605,101 4,558,148 -56.57%
PBT 166,834 779,555 533,363 254,831 93,152 517,765 421,199 -46.09%
Tax -56,077 -134,452 -154,600 -82,164 -43,399 -189,579 -170,877 -52.45%
NP 110,757 645,103 378,763 172,667 49,753 328,186 250,322 -41.96%
-
NP to SH 65,683 431,678 245,285 100,786 1,271 250,590 179,293 -48.83%
-
Tax Rate 33.61% 17.25% 28.99% 32.24% 46.59% 36.61% 40.57% -
Total Cost 1,195,138 4,977,767 3,642,973 2,135,844 830,050 6,276,915 4,307,826 -57.49%
-
Net Worth 9,874,827 10,005,502 9,804,461 9,694,249 9,618,048 9,618,048 9,581,753 2.03%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - 217,510 72,625 72,616 - 108,883 72,589 -
Div Payout % - 50.39% 29.61% 72.05% - 43.45% 40.49% -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 9,874,827 10,005,502 9,804,461 9,694,249 9,618,048 9,618,048 9,581,753 2.03%
NOSH 3,645,280 3,641,119 3,641,119 3,641,119 3,639,288 3,639,288 3,639,288 0.10%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 8.48% 11.47% 9.42% 7.48% 5.66% 4.97% 5.49% -
ROE 0.67% 4.31% 2.50% 1.04% 0.01% 2.61% 1.87% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 36.10 155.11 110.75 63.58 24.24 181.99 125.59 -56.47%
EPS 1.82 11.91 6.76 2.78 0.04 6.91 4.94 -48.63%
DPS 0.00 6.00 2.00 2.00 0.00 3.00 2.00 -
NAPS 2.73 2.76 2.70 2.67 2.65 2.65 2.64 2.26%
Adjusted Per Share Value based on latest NOSH - 3,641,119
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 37.30 160.63 114.89 65.95 25.13 188.68 130.21 -56.57%
EPS 1.88 12.33 7.01 2.88 0.04 7.16 5.12 -48.75%
DPS 0.00 6.21 2.07 2.07 0.00 3.11 2.07 -
NAPS 2.8209 2.8582 2.8008 2.7693 2.7475 2.7475 2.7372 2.03%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 1.79 1.69 1.73 1.44 1.81 1.59 2.17 -
P/RPS 4.96 1.09 1.56 2.26 7.47 0.87 1.73 101.94%
P/EPS 98.58 14.19 25.61 51.88 5,168.61 23.03 43.93 71.48%
EY 1.01 7.05 3.90 1.93 0.02 4.34 2.28 -41.91%
DY 0.00 3.55 1.16 1.39 0.00 1.89 0.92 -
P/NAPS 0.66 0.61 0.64 0.54 0.68 0.60 0.82 -13.48%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 24/08/21 27/05/21 25/02/21 25/11/20 26/08/20 26/06/20 25/02/20 -
Price 1.84 1.71 1.62 1.60 1.23 1.80 2.15 -
P/RPS 5.10 1.10 1.46 2.52 5.07 0.99 1.71 107.33%
P/EPS 101.33 14.36 23.98 57.64 3,512.37 26.07 43.52 75.76%
EY 0.99 6.96 4.17 1.73 0.03 3.84 2.30 -43.02%
DY 0.00 3.51 1.23 1.25 0.00 1.67 0.93 -
P/NAPS 0.67 0.62 0.60 0.60 0.46 0.68 0.81 -11.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment