[IJM] QoQ Quarter Result on 31-Mar-2021 [#4]

Stock
[IJM] IJM CORPORATION BHD
Announcement Date
27-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#4]
Profit Trend
QoQ- 28.99%
YoY- 161.43%
Quarter Report
Latest QR
Upcoming QR
IJM's Result
IJM's Financial Summary
View:
Show?
Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 1,268,021 874,249 1,305,895 1,601,134 1,713,225 1,428,708 879,803 27.50%
PBT 158,646 6,688 166,834 246,192 278,532 161,679 93,152 42.47%
Tax -45,071 663,889 -56,077 20,148 -72,436 -38,765 -43,399 2.54%
NP 113,575 670,577 110,757 266,340 206,096 122,914 49,753 73.11%
-
NP to SH 98,440 629,301 65,683 186,393 144,499 99,515 1,271 1702.64%
-
Tax Rate 28.41% -9,926.57% 33.61% -8.18% 26.01% 23.98% 46.59% -
Total Cost 1,154,446 203,672 1,195,138 1,334,794 1,507,129 1,305,794 830,050 24.52%
-
Net Worth 10,082,959 10,624,425 9,874,827 10,005,502 9,804,461 9,694,249 9,618,048 3.18%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - 614,337 - 145,007 - 72,616 - -
Div Payout % - 97.62% - 77.80% - 72.97% - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 10,082,959 10,624,425 9,874,827 10,005,502 9,804,461 9,694,249 9,618,048 3.18%
NOSH 3,645,488 3,645,488 3,645,280 3,641,119 3,641,119 3,641,119 3,639,288 0.11%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 8.96% 76.70% 8.48% 16.63% 12.03% 8.60% 5.66% -
ROE 0.98% 5.92% 0.67% 1.86% 1.47% 1.03% 0.01% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 35.21 24.19 36.10 44.17 47.18 39.35 24.24 28.17%
EPS 2.73 17.42 1.82 5.14 3.98 2.74 0.04 1557.27%
DPS 0.00 17.00 0.00 4.00 0.00 2.00 0.00 -
NAPS 2.80 2.94 2.73 2.76 2.70 2.67 2.65 3.72%
Adjusted Per Share Value based on latest NOSH - 3,641,119
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 36.22 24.97 37.30 45.74 48.94 40.81 25.13 27.51%
EPS 2.81 17.98 1.88 5.32 4.13 2.84 0.04 1589.40%
DPS 0.00 17.55 0.00 4.14 0.00 2.07 0.00 -
NAPS 2.8803 3.035 2.8209 2.8582 2.8008 2.7693 2.7475 3.18%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 1.52 1.81 1.79 1.69 1.73 1.44 1.81 -
P/RPS 4.32 7.48 4.96 3.83 3.67 3.66 7.47 -30.51%
P/EPS 55.60 10.39 98.58 32.87 43.48 52.54 5,168.61 -95.08%
EY 1.80 9.62 1.01 3.04 2.30 1.90 0.02 1891.90%
DY 0.00 9.39 0.00 2.37 0.00 1.39 0.00 -
P/NAPS 0.54 0.62 0.66 0.61 0.64 0.54 0.68 -14.20%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 24/02/22 29/11/21 24/08/21 27/05/21 25/02/21 25/11/20 26/08/20 -
Price 1.53 1.79 1.84 1.71 1.62 1.60 1.23 -
P/RPS 4.35 7.40 5.10 3.87 3.43 4.07 5.07 -9.68%
P/EPS 55.97 10.28 101.33 33.26 40.71 58.38 3,512.37 -93.61%
EY 1.79 9.73 0.99 3.01 2.46 1.71 0.03 1415.60%
DY 0.00 9.50 0.00 2.34 0.00 1.25 0.00 -
P/NAPS 0.55 0.61 0.67 0.62 0.60 0.60 0.46 12.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment