[IJM] QoQ Cumulative Quarter Result on 31-Dec-2021 [#3]

Stock
[IJM] IJM CORPORATION BHD
Announcement Date
24-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Dec-2021 [#3]
Profit Trend
QoQ- 14.16%
YoY- 223.47%
Quarter Report
Latest QR
Upcoming QR
IJM's Result
IJM's Financial Summary
View:
Show?
Cumulative Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 2,144,634 1,072,730 4,408,980 3,176,450 1,908,429 1,305,895 5,622,870 -47.37%
PBT 180,028 91,210 317,871 249,071 90,425 166,834 779,555 -62.32%
Tax -88,009 -42,324 567,333 645,838 690,909 -56,077 -134,452 -24.59%
NP 92,019 48,886 885,204 894,909 781,334 110,757 645,103 -72.66%
-
NP to SH 60,436 33,406 794,890 793,424 694,984 65,683 431,678 -73.00%
-
Tax Rate 48.89% 46.40% -178.48% -259.30% -764.07% 33.61% 17.25% -
Total Cost 2,052,615 1,023,844 3,523,776 2,281,541 1,127,095 1,195,138 4,977,767 -44.56%
-
Net Worth 9,870,265 9,814,611 10,066,664 10,082,959 10,624,425 9,874,827 10,005,502 -0.90%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div 70,501 - 752,313 612,179 614,337 - 217,510 -52.78%
Div Payout % 116.66% - 94.64% 77.16% 88.40% - 50.39% -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 9,870,265 9,814,611 10,066,664 10,082,959 10,624,425 9,874,827 10,005,502 -0.90%
NOSH 3,647,566 3,647,566 3,645,488 3,645,488 3,645,488 3,645,280 3,641,119 0.11%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 4.29% 4.56% 20.08% 28.17% 40.94% 8.48% 11.47% -
ROE 0.61% 0.34% 7.90% 7.87% 6.54% 0.67% 4.31% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 60.84 30.39 123.07 88.21 52.81 36.10 155.11 -46.38%
EPS 1.71 0.95 22.19 22.04 19.24 1.82 11.91 -72.54%
DPS 2.00 0.00 21.00 17.00 17.00 0.00 6.00 -51.89%
NAPS 2.80 2.78 2.81 2.80 2.94 2.73 2.76 0.96%
Adjusted Per Share Value based on latest NOSH - 3,645,488
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 58.80 29.41 120.87 87.08 52.32 35.80 154.15 -47.37%
EPS 1.66 0.92 21.79 21.75 19.05 1.80 11.83 -72.96%
DPS 1.93 0.00 20.63 16.78 16.84 0.00 5.96 -52.81%
NAPS 2.706 2.6907 2.7598 2.7643 2.9127 2.7072 2.7431 -0.90%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 1.67 1.73 1.67 1.52 1.81 1.79 1.69 -
P/RPS 2.74 5.69 1.36 1.72 3.43 4.96 1.09 84.77%
P/EPS 97.41 182.83 7.53 6.90 9.41 98.58 14.19 260.77%
EY 1.03 0.55 13.29 14.50 10.63 1.01 7.05 -72.22%
DY 1.20 0.00 12.57 11.18 9.39 0.00 3.55 -51.44%
P/NAPS 0.60 0.62 0.59 0.54 0.62 0.66 0.61 -1.09%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 25/11/22 24/08/22 27/05/22 24/02/22 29/11/21 24/08/21 27/05/21 -
Price 1.58 1.74 1.80 1.53 1.79 1.84 1.71 -
P/RPS 2.60 5.73 1.46 1.73 3.39 5.10 1.10 77.34%
P/EPS 92.16 183.89 8.11 6.94 9.31 101.33 14.36 244.95%
EY 1.09 0.54 12.33 14.40 10.74 0.99 6.96 -70.91%
DY 1.27 0.00 11.67 11.11 9.50 0.00 3.51 -49.19%
P/NAPS 0.56 0.63 0.64 0.55 0.61 0.67 0.62 -6.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment