[IJM] QoQ Cumulative Quarter Result on 30-Jun-2020 [#1]

Stock
[IJM] IJM CORPORATION BHD
Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- -99.49%
YoY- -97.86%
Quarter Report
Latest QR
Upcoming QR
IJM's Result
IJM's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 5,622,870 4,021,736 2,308,511 879,803 6,605,101 4,558,148 3,117,786 48.11%
PBT 779,555 533,363 254,831 93,152 517,765 421,199 257,611 109.07%
Tax -134,452 -154,600 -82,164 -43,399 -189,579 -170,877 -92,988 27.83%
NP 645,103 378,763 172,667 49,753 328,186 250,322 164,623 148.35%
-
NP to SH 431,678 245,285 100,786 1,271 250,590 179,293 129,526 122.95%
-
Tax Rate 17.25% 28.99% 32.24% 46.59% 36.61% 40.57% 36.10% -
Total Cost 4,977,767 3,642,973 2,135,844 830,050 6,276,915 4,307,826 2,953,163 41.58%
-
Net Worth 10,005,502 9,804,461 9,694,249 9,618,048 9,618,048 9,581,753 9,618,040 2.66%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div 217,510 72,625 72,616 - 108,883 72,589 72,588 107.70%
Div Payout % 50.39% 29.61% 72.05% - 43.45% 40.49% 56.04% -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 10,005,502 9,804,461 9,694,249 9,618,048 9,618,048 9,581,753 9,618,040 2.66%
NOSH 3,641,119 3,641,119 3,641,119 3,639,288 3,639,288 3,639,288 3,639,288 0.03%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 11.47% 9.42% 7.48% 5.66% 4.97% 5.49% 5.28% -
ROE 4.31% 2.50% 1.04% 0.01% 2.61% 1.87% 1.35% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 155.11 110.75 63.58 24.24 181.99 125.59 85.90 48.23%
EPS 11.91 6.76 2.78 0.04 6.91 4.94 3.57 123.10%
DPS 6.00 2.00 2.00 0.00 3.00 2.00 2.00 107.86%
NAPS 2.76 2.70 2.67 2.65 2.65 2.64 2.65 2.74%
Adjusted Per Share Value based on latest NOSH - 3,639,288
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 160.63 114.89 65.95 25.13 188.68 130.21 89.06 48.11%
EPS 12.33 7.01 2.88 0.04 7.16 5.12 3.70 122.94%
DPS 6.21 2.07 2.07 0.00 3.11 2.07 2.07 107.86%
NAPS 2.8582 2.8008 2.7693 2.7475 2.7475 2.7372 2.7475 2.66%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 1.69 1.73 1.44 1.81 1.59 2.17 2.19 -
P/RPS 1.09 1.56 2.26 7.47 0.87 1.73 2.55 -43.22%
P/EPS 14.19 25.61 51.88 5,168.61 23.03 43.93 61.37 -62.29%
EY 7.05 3.90 1.93 0.02 4.34 2.28 1.63 165.22%
DY 3.55 1.16 1.39 0.00 1.89 0.92 0.91 147.60%
P/NAPS 0.61 0.64 0.54 0.68 0.60 0.82 0.83 -18.54%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 27/05/21 25/02/21 25/11/20 26/08/20 26/06/20 25/02/20 26/11/19 -
Price 1.71 1.62 1.60 1.23 1.80 2.15 2.09 -
P/RPS 1.10 1.46 2.52 5.07 0.99 1.71 2.43 -41.01%
P/EPS 14.36 23.98 57.64 3,512.37 26.07 43.52 58.56 -60.78%
EY 6.96 4.17 1.73 0.03 3.84 2.30 1.71 154.70%
DY 3.51 1.23 1.25 0.00 1.67 0.93 0.96 137.14%
P/NAPS 0.62 0.60 0.60 0.46 0.68 0.81 0.79 -14.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment