[ECOFIRS] QoQ Cumulative Quarter Result on 30-Nov-2021 [#2]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
24-Jan-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2022
Quarter
30-Nov-2021 [#2]
Profit Trend
QoQ- -89.76%
YoY- -281.47%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Cumulative Result
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Revenue 4,226 24,035 16,185 6,390 2,717 42,568 28,525 -71.90%
PBT -4,925 -11,918 -6,170 -4,156 -2,102 12,986 -1,197 156.10%
Tax 0 -404 -10 -2 0 831 -931 -
NP -4,925 -12,322 -6,180 -4,158 -2,102 13,817 -2,128 74.69%
-
NP to SH -4,382 -9,946 -5,570 -3,985 -2,100 13,831 -2,116 62.25%
-
Tax Rate - - - - - -6.40% - -
Total Cost 9,151 36,357 22,365 10,548 4,819 28,751 30,653 -55.23%
-
Net Worth 474,903 460,136 458,694 453,079 448,447 365,636 355,127 21.31%
Dividend
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Net Worth 474,903 460,136 458,694 453,079 448,447 365,636 355,127 21.31%
NOSH 1,176,125 1,176,125 1,176,125 1,116,125 1,087,625 859,145 836,299 25.44%
Ratio Analysis
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
NP Margin -116.54% -51.27% -38.18% -65.07% -77.36% 32.46% -7.46% -
ROE -0.92% -2.16% -1.21% -0.88% -0.47% 3.78% -0.60% -
Per Share
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
RPS 0.36 2.14 1.46 0.59 0.26 5.16 3.48 -77.87%
EPS -0.38 -0.89 -0.50 -0.37 -0.20 1.68 -0.25 32.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4076 0.4095 0.4132 0.4181 0.4216 0.4433 0.4332 -3.96%
Adjusted Per Share Value based on latest NOSH - 1,116,125
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
RPS 0.35 1.99 1.34 0.53 0.22 3.52 2.36 -71.88%
EPS -0.36 -0.82 -0.46 -0.33 -0.17 1.15 -0.18 58.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3932 0.3809 0.3797 0.3751 0.3713 0.3027 0.294 21.32%
Price Multiplier on Financial Quarter End Date
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Date 30/08/22 31/05/22 28/02/22 30/11/21 30/08/21 31/05/21 26/02/21 -
Price 0.375 0.43 0.47 0.39 0.38 0.39 0.36 -
P/RPS 103.39 20.10 32.24 66.14 148.77 7.56 10.35 361.88%
P/EPS -99.71 -48.58 -93.67 -106.05 -192.48 23.26 -139.47 -19.99%
EY -1.00 -2.06 -1.07 -0.94 -0.52 4.30 -0.72 24.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.05 1.14 0.93 0.90 0.88 0.83 7.08%
Price Multiplier on Announcement Date
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Date 25/10/22 29/07/22 25/04/22 24/01/22 27/10/21 29/07/21 22/04/21 -
Price 0.35 0.38 0.39 0.56 0.395 0.385 0.40 -
P/RPS 96.50 17.77 26.75 94.97 154.64 7.46 11.50 311.34%
P/EPS -93.06 -42.93 -77.73 -152.28 -200.07 22.96 -154.97 -28.75%
EY -1.07 -2.33 -1.29 -0.66 -0.50 4.36 -0.65 39.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.93 0.94 1.34 0.94 0.87 0.92 -4.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment