[WCEHB] QoQ Cumulative Quarter Result on 31-Mar-2017 [#4]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
23-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- 52.66%
YoY- 30.72%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Cumulative Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 543,073 389,191 137,578 869,374 583,920 402,726 236,336 73.87%
PBT 29,279 17,387 9,502 39,794 27,076 20,236 10,349 99.65%
Tax -2,465 -1,041 -600 -4,686 -2,961 -2,177 -1,453 42.10%
NP 26,814 16,346 8,902 35,108 24,115 18,059 8,896 108.24%
-
NP to SH 25,914 15,654 8,681 35,156 23,029 17,365 8,503 109.77%
-
Tax Rate 8.42% 5.99% 6.31% 11.78% 10.94% 10.76% 14.04% -
Total Cost 516,259 372,845 128,676 834,266 559,805 384,667 227,440 72.45%
-
Net Worth 711,541 672,936 666,217 685,670 673,036 667,320 658,496 5.28%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 711,541 672,936 666,217 685,670 673,036 667,320 658,496 5.28%
NOSH 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 4.94% 4.20% 6.47% 4.04% 4.13% 4.48% 3.76% -
ROE 3.64% 2.33% 1.30% 5.13% 3.42% 2.60% 1.29% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 54.16 38.81 13.72 86.70 58.23 40.16 23.57 73.86%
EPS 2.58 1.56 0.87 3.51 2.30 1.73 0.85 109.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7096 0.6711 0.6644 0.6838 0.6712 0.6655 0.6567 5.28%
Adjusted Per Share Value based on latest NOSH - 1,002,736
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 16.46 11.79 4.17 26.34 17.69 12.20 7.16 73.92%
EPS 0.79 0.47 0.26 1.07 0.70 0.53 0.26 109.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2156 0.2039 0.2019 0.2078 0.2039 0.2022 0.1995 5.29%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.19 1.24 1.39 1.32 0.905 0.90 0.92 -
P/RPS 2.20 3.19 10.13 1.52 1.55 2.24 3.90 -31.65%
P/EPS 46.05 79.43 160.56 37.65 39.41 51.97 108.49 -43.43%
EY 2.17 1.26 0.62 2.66 2.54 1.92 0.92 76.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.68 1.85 2.09 1.93 1.35 1.35 1.40 12.88%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 22/02/18 22/11/17 23/08/17 23/05/17 20/02/17 24/11/16 23/08/16 -
Price 1.19 1.19 1.34 1.55 1.28 0.91 0.92 -
P/RPS 2.20 3.07 9.77 1.79 2.20 2.27 3.90 -31.65%
P/EPS 46.05 76.23 154.78 44.21 55.73 52.55 108.49 -43.43%
EY 2.17 1.31 0.65 2.26 1.79 1.90 0.92 76.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.68 1.77 2.02 2.27 1.91 1.37 1.40 12.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment