[PGLOBE] QoQ Cumulative Quarter Result on 31-Dec-2015 [#3]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
25-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Dec-2015 [#3]
Profit Trend
QoQ- -16.97%
YoY- 573.86%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
Cumulative Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 23,411 13,249 49,451 39,957 25,952 13,413 68,149 -50.85%
PBT 1,401 -409 1,072 2,014 2,050 1,762 75,525 -92.94%
Tax -782 -97 -829 -523 -474 104 -794 -1.00%
NP 619 -506 243 1,491 1,576 1,866 74,731 -95.87%
-
NP to SH 290 -715 274 1,624 1,956 1,748 74,799 -97.50%
-
Tax Rate 55.82% - 77.33% 25.97% 23.12% -5.90% 1.05% -
Total Cost 22,792 13,755 49,208 38,466 24,376 11,547 -6,582 -
-
Net Worth 233,812 242,723 235,639 242,666 242,171 241,744 267,936 -8.65%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - 27,399 27,999 - - 27,910 -
Div Payout % - - 10,000.00% 1,724.14% - - 37.31% -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 233,812 242,723 235,639 242,666 242,171 241,744 267,936 -8.65%
NOSH 181,250 188,157 182,666 186,666 186,285 185,957 186,069 -1.72%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 2.64% -3.82% 0.49% 3.73% 6.07% 13.91% 109.66% -
ROE 0.12% -0.29% 0.12% 0.67% 0.81% 0.72% 27.92% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 12.92 7.04 27.07 21.41 13.93 7.21 36.63 -49.98%
EPS 0.16 -0.38 0.15 0.87 1.05 0.94 40.20 -97.46%
DPS 0.00 0.00 15.00 15.00 0.00 0.00 15.00 -
NAPS 1.29 1.29 1.29 1.30 1.30 1.30 1.44 -7.05%
Adjusted Per Share Value based on latest NOSH - 184,444
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 3.14 1.77 6.62 5.35 3.48 1.80 9.13 -50.81%
EPS 0.04 -0.10 0.04 0.22 0.26 0.23 10.02 -97.45%
DPS 0.00 0.00 3.67 3.75 0.00 0.00 3.74 -
NAPS 0.3132 0.3251 0.3156 0.325 0.3244 0.3238 0.3589 -8.65%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 1.42 1.40 1.40 1.38 1.41 1.49 1.53 -
P/RPS 10.99 19.88 5.17 6.45 10.12 20.66 0.00 -
P/EPS 887.50 -368.42 933.33 158.62 134.29 158.51 0.00 -
EY 0.11 -0.27 0.11 0.63 0.74 0.63 0.00 -
DY 0.00 0.00 10.71 10.87 0.00 0.00 0.00 -
P/NAPS 1.10 1.09 1.09 1.06 1.08 1.15 1.06 2.49%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 29/11/16 24/08/16 27/05/16 25/02/16 25/11/15 21/08/15 28/05/15 -
Price 1.40 1.40 1.40 1.40 1.45 1.45 1.50 -
P/RPS 10.84 19.88 5.17 6.54 10.41 20.10 0.00 -
P/EPS 875.00 -368.42 933.33 160.92 138.10 154.26 0.00 -
EY 0.11 -0.27 0.11 0.62 0.72 0.65 0.00 -
DY 0.00 0.00 10.71 10.71 0.00 0.00 0.00 -
P/NAPS 1.09 1.09 1.09 1.08 1.12 1.12 1.04 3.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment