[PGLOBE] QoQ Cumulative Quarter Result on 30-Jun-2018 [#1]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- -68.18%
YoY- -442.02%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 52,948 33,946 5,460 3,088 15,265 10,985 8,102 249.94%
PBT -1,963 -1,636 -2,572 -1,454 -642 1,800 2,404 -
Tax -1,043 198 -129 -68 -263 -477 -165 242.25%
NP -3,006 -1,438 -2,701 -1,522 -905 1,323 2,239 -
-
NP to SH -3,006 -1,438 -2,701 -1,522 -905 1,323 2,239 -
-
Tax Rate - - - - - 26.50% 6.86% -
Total Cost 55,954 35,384 8,161 4,610 16,170 9,662 5,863 350.54%
-
Net Worth 238,915 240,782 238,915 240,782 242,648 242,648 242,558 -1.00%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 238,915 240,782 238,915 240,782 242,648 242,648 242,558 -1.00%
NOSH 186,652 186,652 186,652 186,652 186,652 186,652 186,583 0.02%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -5.68% -4.24% -49.47% -49.29% -5.93% 12.04% 27.64% -
ROE -1.26% -0.60% -1.13% -0.63% -0.37% 0.55% 0.92% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 28.37 18.19 2.93 1.65 8.18 5.89 4.34 250.00%
EPS -1.61 -0.77 -1.45 -0.82 -0.48 0.71 1.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 1.29 1.28 1.29 1.30 1.30 1.30 -1.02%
Adjusted Per Share Value based on latest NOSH - 186,652
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 7.09 4.55 0.73 0.41 2.04 1.47 1.09 248.85%
EPS -0.40 -0.19 -0.36 -0.20 -0.12 0.18 0.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.3225 0.32 0.3225 0.325 0.325 0.3249 -1.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 1.00 1.02 1.02 1.35 1.35 1.49 1.46 -
P/RPS 3.53 5.61 34.87 81.60 16.51 25.32 33.62 -77.77%
P/EPS -62.09 -132.40 -70.49 -165.56 -278.43 210.21 121.67 -
EY -1.61 -0.76 -1.42 -0.60 -0.36 0.48 0.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.79 0.80 1.05 1.04 1.15 1.12 -21.44%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 23/05/19 26/02/19 28/11/18 30/08/18 30/05/18 14/02/18 24/11/17 -
Price 1.05 1.07 1.11 1.16 1.35 1.42 1.40 -
P/RPS 3.70 5.88 37.95 70.12 16.51 24.13 32.24 -76.41%
P/EPS -65.20 -138.89 -76.71 -142.26 -278.43 200.34 116.67 -
EY -1.53 -0.72 -1.30 -0.70 -0.36 0.50 0.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.83 0.87 0.90 1.04 1.09 1.08 -16.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment