[ORIENT] QoQ Cumulative Quarter Result on 30-Jun-2020 [#2]

Stock
[ORIENT] ORIENTAL HOLDINGS BHD
Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 95.97%
YoY- -101.94%
Quarter Report
Latest QR
Upcoming QR
ORIENT's Result
ORIENT's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 890,296 3,364,478 2,374,274 1,426,057 956,388 5,161,211 4,061,598 -63.61%
PBT 227,965 110,721 -10,038 16,040 -168,151 453,726 338,141 -23.09%
Tax -35,398 -34,299 -34,948 -26,047 -14,787 -105,466 -76,596 -40.19%
NP 192,567 76,422 -44,986 -10,007 -182,938 348,260 261,545 -18.44%
-
NP to SH 122,047 114,808 11,688 -3,299 -81,771 350,549 270,963 -41.21%
-
Tax Rate 15.53% 30.98% - 162.39% - 23.24% 22.65% -
Total Cost 697,729 3,288,056 2,419,260 1,436,064 1,139,326 4,812,951 3,800,053 -67.66%
-
Net Worth 6,729,563 6,553,442 6,387,185 6,428,687 6,267,269 6,666,968 6,621,620 1.08%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div 86,850 148,886 148,886 111,665 111,665 248,144 248,144 -50.30%
Div Payout % 71.16% 129.68% 1,273.84% 0.00% 0.00% 70.79% 91.58% -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 6,729,563 6,553,442 6,387,185 6,428,687 6,267,269 6,666,968 6,621,620 1.08%
NOSH 620,393 620,393 620,393 620,393 620,393 620,393 620,393 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 21.63% 2.27% -1.89% -0.70% -19.13% 6.75% 6.44% -
ROE 1.81% 1.75% 0.18% -0.05% -1.30% 5.26% 4.09% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 143.51 542.34 382.72 229.87 154.17 831.97 654.71 -63.61%
EPS 19.67 18.51 1.88 -0.53 -13.18 56.51 43.68 -41.22%
DPS 14.00 24.00 24.00 18.00 18.00 40.00 40.00 -50.30%
NAPS 10.8478 10.5639 10.2959 10.3628 10.1026 10.7469 10.6738 1.08%
Adjusted Per Share Value based on latest NOSH - 620,393
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 143.51 542.31 382.70 229.86 154.16 831.93 654.68 -63.61%
EPS 19.67 18.51 1.88 -0.53 -13.18 56.50 43.68 -41.22%
DPS 14.00 24.00 24.00 18.00 18.00 40.00 40.00 -50.30%
NAPS 10.8473 10.5634 10.2954 10.3623 10.1021 10.7464 10.6733 1.08%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 5.19 5.47 5.17 5.66 4.99 6.55 6.50 -
P/RPS 3.62 1.01 1.35 2.46 3.24 0.79 0.99 137.15%
P/EPS 26.38 29.56 274.41 -1,064.34 -37.86 11.59 14.88 46.42%
EY 3.79 3.38 0.36 -0.09 -2.64 8.63 6.72 -31.71%
DY 2.70 4.39 4.64 3.18 3.61 6.11 6.15 -42.20%
P/NAPS 0.48 0.52 0.50 0.55 0.49 0.61 0.61 -14.75%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 28/05/21 26/03/21 26/11/20 26/08/20 30/06/20 28/02/20 27/11/19 -
Price 5.18 5.18 5.48 5.26 5.66 6.27 6.50 -
P/RPS 3.61 0.96 1.43 2.29 3.67 0.75 0.99 136.72%
P/EPS 26.33 27.99 290.86 -989.12 -42.94 11.10 14.88 46.24%
EY 3.80 3.57 0.34 -0.10 -2.33 9.01 6.72 -31.59%
DY 2.70 4.63 4.38 3.42 3.18 6.38 6.15 -42.20%
P/NAPS 0.48 0.49 0.53 0.51 0.56 0.58 0.61 -14.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment