[ORIENT] QoQ Cumulative Quarter Result on 31-Mar-2020 [#1]

Stock
[ORIENT] ORIENTAL HOLDINGS BHD
Announcement Date
30-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -123.33%
YoY- -187.77%
Quarter Report
Latest QR
Upcoming QR
ORIENT's Result
ORIENT's Financial Summary
View:
Show?
Cumulative Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 3,364,478 2,374,274 1,426,057 956,388 5,161,211 4,061,598 2,797,836 13.01%
PBT 110,721 -10,038 16,040 -168,151 453,726 338,141 206,547 -33.88%
Tax -34,299 -34,948 -26,047 -14,787 -105,466 -76,596 -54,584 -26.53%
NP 76,422 -44,986 -10,007 -182,938 348,260 261,545 151,963 -36.62%
-
NP to SH 114,808 11,688 -3,299 -81,771 350,549 270,963 170,479 -23.07%
-
Tax Rate 30.98% - 162.39% - 23.24% 22.65% 26.43% -
Total Cost 3,288,056 2,419,260 1,436,064 1,139,326 4,812,951 3,800,053 2,645,873 15.51%
-
Net Worth 6,553,442 6,387,185 6,428,687 6,267,269 6,666,968 6,621,620 6,601,954 -0.48%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 148,886 148,886 111,665 111,665 248,144 248,144 248,144 -28.75%
Div Payout % 129.68% 1,273.84% 0.00% 0.00% 70.79% 91.58% 145.56% -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 6,553,442 6,387,185 6,428,687 6,267,269 6,666,968 6,621,620 6,601,954 -0.48%
NOSH 620,393 620,393 620,393 620,393 620,393 620,393 620,393 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 2.27% -1.89% -0.70% -19.13% 6.75% 6.44% 5.43% -
ROE 1.75% 0.18% -0.05% -1.30% 5.26% 4.09% 2.58% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 542.34 382.72 229.87 154.17 831.97 654.71 451.00 13.01%
EPS 18.51 1.88 -0.53 -13.18 56.51 43.68 27.48 -23.06%
DPS 24.00 24.00 18.00 18.00 40.00 40.00 40.00 -28.75%
NAPS 10.5639 10.2959 10.3628 10.1026 10.7469 10.6738 10.6421 -0.48%
Adjusted Per Share Value based on latest NOSH - 620,393
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 542.31 382.70 229.86 154.16 831.93 654.68 450.98 13.01%
EPS 18.51 1.88 -0.53 -13.18 56.50 43.68 27.48 -23.06%
DPS 24.00 24.00 18.00 18.00 40.00 40.00 40.00 -28.75%
NAPS 10.5634 10.2954 10.3623 10.1021 10.7464 10.6733 10.6416 -0.48%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 5.47 5.17 5.66 4.99 6.55 6.50 6.48 -
P/RPS 1.01 1.35 2.46 3.24 0.79 0.99 1.44 -20.97%
P/EPS 29.56 274.41 -1,064.34 -37.86 11.59 14.88 23.58 16.18%
EY 3.38 0.36 -0.09 -2.64 8.63 6.72 4.24 -13.96%
DY 4.39 4.64 3.18 3.61 6.11 6.15 6.17 -20.21%
P/NAPS 0.52 0.50 0.55 0.49 0.61 0.61 0.61 -10.05%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 26/03/21 26/11/20 26/08/20 30/06/20 28/02/20 27/11/19 28/08/19 -
Price 5.18 5.48 5.26 5.66 6.27 6.50 6.44 -
P/RPS 0.96 1.43 2.29 3.67 0.75 0.99 1.43 -23.23%
P/EPS 27.99 290.86 -989.12 -42.94 11.10 14.88 23.43 12.52%
EY 3.57 0.34 -0.10 -2.33 9.01 6.72 4.27 -11.20%
DY 4.63 4.38 3.42 3.18 6.38 6.15 6.21 -17.70%
P/NAPS 0.49 0.53 0.51 0.56 0.58 0.61 0.61 -13.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment