[ORIENT] QoQ Cumulative Quarter Result on 31-Dec-2017 [#4]

Stock
[ORIENT] ORIENTAL HOLDINGS BHD
Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 37.83%
YoY- 40.49%
Quarter Report
Latest QR
Upcoming QR
ORIENT's Result
ORIENT's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 4,967,965 3,355,052 1,480,723 6,348,149 4,601,554 3,314,878 1,698,085 104.42%
PBT 454,006 304,488 52,733 527,336 374,807 218,400 99,891 174.13%
Tax -88,586 -59,942 -26,279 -113,729 -74,945 -46,955 -32,759 93.98%
NP 365,420 244,546 26,454 413,607 299,862 171,445 67,132 209.12%
-
NP to SH 396,025 280,952 60,965 392,646 284,886 179,408 65,047 233.05%
-
Tax Rate 19.51% 19.69% 49.83% 21.57% 20.00% 21.50% 32.79% -
Total Cost 4,602,545 3,110,506 1,454,269 5,934,542 4,301,692 3,143,433 1,630,953 99.57%
-
Net Worth 6,554,931 6,345,868 6,311,873 6,053,988 6,084,572 5,998,133 6,001,996 6.04%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div 210,923 210,923 173,701 124,072 86,850 86,850 49,606 162.22%
Div Payout % 53.26% 75.07% 284.92% 31.60% 30.49% 48.41% 76.26% -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 6,554,931 6,345,868 6,311,873 6,053,988 6,084,572 5,998,133 6,001,996 6.04%
NOSH 620,393 620,393 620,393 620,393 620,393 620,359 620,085 0.03%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 7.36% 7.29% 1.79% 6.52% 6.52% 5.17% 3.95% -
ROE 6.04% 4.43% 0.97% 6.49% 4.68% 2.99% 1.08% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 800.82 540.82 238.69 1,023.30 741.75 534.35 273.85 104.36%
EPS 63.84 45.29 9.83 63.29 45.92 28.92 10.49 232.96%
DPS 34.00 34.00 28.00 20.00 14.00 14.00 8.00 162.14%
NAPS 10.5663 10.2293 10.1745 9.7588 9.8081 9.6688 9.6793 6.01%
Adjusted Per Share Value based on latest NOSH - 620,393
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 800.78 540.79 238.68 1,023.25 741.72 534.32 273.71 104.42%
EPS 63.83 45.29 9.83 63.29 45.92 28.92 10.48 233.14%
DPS 34.00 34.00 28.00 20.00 14.00 14.00 8.00 162.14%
NAPS 10.5658 10.2288 10.174 9.7583 9.8076 9.6683 9.6745 6.04%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 6.20 6.14 6.23 6.55 6.58 6.67 6.60 -
P/RPS 0.77 1.14 2.61 0.64 0.89 1.25 2.41 -53.23%
P/EPS 9.71 13.56 63.39 10.35 14.33 23.06 62.92 -71.19%
EY 10.30 7.38 1.58 9.66 6.98 4.34 1.59 247.10%
DY 5.48 5.54 4.49 3.05 2.13 2.10 1.21 173.48%
P/NAPS 0.59 0.60 0.61 0.67 0.67 0.69 0.68 -9.02%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 27/11/18 28/08/18 30/05/18 27/02/18 22/11/17 23/08/17 24/05/17 -
Price 5.92 6.14 6.45 6.46 6.55 6.60 6.63 -
P/RPS 0.74 1.14 2.70 0.63 0.88 1.24 2.42 -54.57%
P/EPS 9.27 13.56 65.63 10.21 14.26 22.82 63.20 -72.15%
EY 10.78 7.38 1.52 9.80 7.01 4.38 1.58 259.30%
DY 5.74 5.54 4.34 3.10 2.14 2.12 1.21 182.05%
P/NAPS 0.56 0.60 0.63 0.66 0.67 0.68 0.68 -12.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment