[ASIAPAC] QoQ Cumulative Quarter Result on 30-Jun-2020 [#1]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- -111.01%
YoY- -350.92%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 96,880 75,558 44,281 11,442 178,174 135,352 85,480 8.69%
PBT -30,456 23,297 -51 -5,172 53,488 27,526 20,215 -
Tax -3,400 -3,649 -2,140 -306 -4,244 -7,176 -5,356 -26.11%
NP -33,856 19,648 -2,191 -5,478 49,244 20,350 14,859 -
-
NP to SH -33,567 19,846 -2,063 -5,430 49,327 20,383 14,877 -
-
Tax Rate - 15.66% - - 7.93% 26.07% 26.50% -
Total Cost 130,736 55,910 46,472 16,920 128,930 115,002 70,621 50.71%
-
Net Worth 1,509,942 1,114,636 1,567,534 1,088,983 1,094,169 1,532,023 1,523,090 -0.57%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 1,509,942 1,114,636 1,567,534 1,088,983 1,094,169 1,532,023 1,523,090 -0.57%
NOSH 1,044,237 1,038,627 1,037,127 1,037,127 1,037,127 1,037,127 1,037,127 0.45%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin -34.95% 26.00% -4.95% -47.88% 27.64% 15.03% 17.38% -
ROE -2.22% 1.78% -0.13% -0.50% 4.51% 1.33% 0.98% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 6.53 7.28 2.97 1.10 17.18 9.09 5.74 8.96%
EPS -3.23 1.91 -0.20 -0.52 4.76 1.97 1.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.018 1.074 1.053 1.05 1.055 1.029 1.023 -0.32%
Adjusted Per Share Value based on latest NOSH - 1,037,127
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 6.51 5.07 2.97 0.77 11.97 9.09 5.74 8.74%
EPS -2.25 1.33 -0.14 -0.36 3.31 1.37 1.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0142 0.7487 1.0529 0.7314 0.7349 1.029 1.023 -0.57%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.18 0.14 0.12 0.105 0.085 0.13 0.12 -
P/RPS 2.76 1.92 4.03 9.52 0.49 1.43 2.09 20.34%
P/EPS -7.95 7.32 -86.59 -20.05 1.79 9.50 12.01 -
EY -12.57 13.66 -1.15 -4.99 55.95 10.53 8.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.13 0.11 0.10 0.08 0.13 0.12 31.00%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 24/05/21 03/03/21 23/11/20 28/08/20 29/06/20 26/02/20 21/11/19 -
Price 0.15 0.145 0.115 0.11 0.095 0.13 0.125 -
P/RPS 2.30 1.99 3.87 9.97 0.55 1.43 2.18 3.63%
P/EPS -6.63 7.58 -82.98 -21.01 2.00 9.50 12.51 -
EY -15.09 13.19 -1.21 -4.76 50.06 10.53 7.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.14 0.11 0.10 0.09 0.13 0.12 16.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment