[ASIAPAC] QoQ Annualized Quarter Result on 30-Jun-2020 [#1]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- -144.03%
YoY- -350.92%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 96,880 100,744 88,562 45,768 178,174 180,469 170,960 -31.49%
PBT -30,456 31,062 -102 -20,688 53,488 36,701 40,430 -
Tax -3,400 -4,865 -4,280 -1,224 -4,244 -9,568 -10,712 -53.43%
NP -33,856 26,197 -4,382 -21,912 49,244 27,133 29,718 -
-
NP to SH -33,567 26,461 -4,126 -21,720 49,327 27,177 29,754 -
-
Tax Rate - 15.66% - - 7.93% 26.07% 26.50% -
Total Cost 130,736 74,546 92,944 67,680 128,930 153,336 141,242 -5.01%
-
Net Worth 1,509,942 1,114,636 1,567,534 1,088,983 1,094,169 1,532,023 1,523,090 -0.57%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 1,509,942 1,114,636 1,567,534 1,088,983 1,094,169 1,532,023 1,523,090 -0.57%
NOSH 1,044,237 1,038,627 1,037,127 1,037,127 1,037,127 1,037,127 1,037,127 0.45%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin -34.95% 26.00% -4.95% -47.88% 27.64% 15.03% 17.38% -
ROE -2.22% 2.37% -0.26% -1.99% 4.51% 1.77% 1.95% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 6.53 9.71 5.95 4.41 17.18 12.12 11.48 -31.32%
EPS -3.23 2.55 -0.40 -2.08 4.76 2.63 2.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.018 1.074 1.053 1.05 1.055 1.029 1.023 -0.32%
Adjusted Per Share Value based on latest NOSH - 1,037,127
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 6.59 6.86 6.03 3.11 12.13 12.28 11.64 -31.53%
EPS -2.28 1.80 -0.28 -1.48 3.36 1.85 2.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0277 0.7586 1.0669 0.7412 0.7447 1.0427 1.0366 -0.57%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.18 0.14 0.12 0.105 0.085 0.13 0.12 -
P/RPS 2.76 1.44 2.02 2.38 0.49 1.07 1.05 90.35%
P/EPS -7.95 5.49 -43.30 -5.01 1.79 7.12 6.00 -
EY -12.57 18.21 -2.31 -19.95 55.95 14.04 16.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.13 0.11 0.10 0.08 0.13 0.12 31.00%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 24/05/21 03/03/21 23/11/20 28/08/20 29/06/20 26/02/20 21/11/19 -
Price 0.15 0.145 0.115 0.11 0.095 0.13 0.125 -
P/RPS 2.30 1.49 1.93 2.49 0.55 1.07 1.09 64.43%
P/EPS -6.63 5.69 -41.49 -5.25 2.00 7.12 6.25 -
EY -15.09 17.58 -2.41 -19.04 50.06 14.04 15.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.14 0.11 0.10 0.09 0.13 0.12 16.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment