[ASIAPAC] QoQ Cumulative Quarter Result on 31-Dec-2016 [#3]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
22-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016 [#3]
Profit Trend
QoQ- 134.45%
YoY- -92.59%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 92,664 51,095 268,328 178,002 111,280 60,790 154,905 -28.98%
PBT 9,898 5,180 14,693 5,487 2,733 2,331 88,076 -76.68%
Tax -2,762 -1,331 -5,908 -4,320 -2,239 -649 -14,465 -66.80%
NP 7,136 3,849 8,785 1,167 494 1,682 73,611 -78.86%
-
NP to SH 7,136 3,849 8,817 1,191 508 1,689 73,634 -78.87%
-
Tax Rate 27.90% 25.69% 40.21% 78.73% 81.92% 27.84% 16.42% -
Total Cost 85,528 47,246 259,543 176,835 110,786 59,108 81,294 3.43%
-
Net Worth 953,912 914,137 859,871 863,531 882,904 864,370 862,564 6.93%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 953,912 914,137 859,871 863,531 882,904 864,370 862,564 6.93%
NOSH 1,005,070 962,249 991,777 992,565 1,015,999 993,529 992,594 0.83%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 7.70% 7.53% 3.27% 0.66% 0.44% 2.77% 47.52% -
ROE 0.75% 0.42% 1.03% 0.14% 0.06% 0.20% 8.54% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 9.22 5.31 27.06 17.93 10.95 6.12 15.61 -29.58%
EPS 0.71 0.40 0.89 0.12 0.05 0.17 7.40 -79.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9491 0.95 0.867 0.87 0.869 0.87 0.869 6.04%
Adjusted Per Share Value based on latest NOSH - 992,565
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 6.22 3.43 18.02 11.96 7.47 4.08 10.40 -28.99%
EPS 0.48 0.26 0.59 0.08 0.03 0.11 4.95 -78.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6407 0.614 0.5775 0.58 0.593 0.5806 0.5794 6.92%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.16 0.17 0.19 0.155 0.165 0.175 0.19 -
P/RPS 1.74 3.20 0.70 0.86 1.51 2.86 1.22 26.67%
P/EPS 22.54 42.50 21.37 129.18 330.00 102.94 2.56 325.82%
EY 4.44 2.35 4.68 0.77 0.30 0.97 39.04 -76.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.18 0.22 0.18 0.19 0.20 0.22 -15.77%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 24/11/17 28/08/17 31/05/17 22/02/17 28/11/16 29/08/16 30/05/16 -
Price 0.17 0.16 0.17 0.17 0.15 0.165 0.18 -
P/RPS 1.84 3.01 0.63 0.95 1.37 2.70 1.15 36.75%
P/EPS 23.94 40.00 19.12 141.68 300.00 97.06 2.43 358.92%
EY 4.18 2.50 5.23 0.71 0.33 1.03 41.21 -78.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.17 0.20 0.20 0.17 0.19 0.21 -9.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment