[PPB] QoQ Cumulative Quarter Result on 30-Jun-2022 [#2]

Stock
[PPB] PPB GROUP BHD
Announcement Date
25-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 228.73%
YoY- 70.16%
Quarter Report
Latest QR
Upcoming QR
PPB's Result
PPB's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 1,519,675 6,151,181 4,540,548 2,958,989 1,381,675 4,857,430 3,441,242 -42.03%
PBT 415,014 2,250,338 1,804,901 991,162 239,090 1,498,073 1,006,320 -44.62%
Tax -22,496 -30,100 -11,604 6,598 42,822 9,042 -3,123 273.43%
NP 392,518 2,220,238 1,793,297 997,760 281,912 1,507,115 1,003,197 -46.53%
-
NP to SH 377,537 2,196,818 1,781,318 996,566 303,159 1,496,111 993,556 -47.56%
-
Tax Rate 5.42% 1.34% 0.64% -0.67% -17.91% -0.60% 0.31% -
Total Cost 1,127,157 3,930,943 2,747,251 1,961,229 1,099,763 3,350,315 2,438,045 -40.23%
-
Net Worth 26,488,810 25,834,413 26,460,357 25,606,797 24,824,368 24,426,039 23,985,034 6.84%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - 569,039 170,711 170,711 - 497,909 1,422 -
Div Payout % - 25.90% 9.58% 17.13% - 33.28% 0.14% -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 26,488,810 25,834,413 26,460,357 25,606,797 24,824,368 24,426,039 23,985,034 6.84%
NOSH 1,422,599 1,422,599 1,422,599 1,422,599 1,422,599 1,422,599 1,422,599 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 25.83% 36.09% 39.50% 33.72% 20.40% 31.03% 29.15% -
ROE 1.43% 8.50% 6.73% 3.89% 1.22% 6.13% 4.14% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 106.82 432.39 319.17 208.00 97.12 341.45 241.90 -42.04%
EPS 26.54 154.43 125.22 70.05 21.31 105.17 69.84 -47.56%
DPS 0.00 40.00 12.00 12.00 0.00 35.00 0.10 -
NAPS 18.62 18.16 18.60 18.00 17.45 17.17 16.86 6.84%
Adjusted Per Share Value based on latest NOSH - 1,422,599
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 106.82 432.39 319.17 208.00 97.12 341.45 241.90 -42.04%
EPS 26.54 154.43 125.22 70.05 21.31 105.17 69.84 -47.56%
DPS 0.00 40.00 12.00 12.00 0.00 35.00 0.10 -
NAPS 18.62 18.16 18.60 18.00 17.45 17.17 16.86 6.84%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 16.56 17.44 16.10 15.86 17.10 17.10 18.36 -
P/RPS 15.50 4.03 5.04 7.63 17.61 5.01 7.59 61.03%
P/EPS 62.40 11.29 12.86 22.64 80.24 16.26 26.29 78.02%
EY 1.60 8.85 7.78 4.42 1.25 6.15 3.80 -43.85%
DY 0.00 2.29 0.75 0.76 0.00 2.05 0.01 -
P/NAPS 0.89 0.96 0.87 0.88 0.98 1.00 1.09 -12.65%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/05/23 28/02/23 29/11/22 25/08/22 31/05/22 07/04/22 30/11/21 -
Price 16.26 17.50 16.22 16.78 16.62 16.96 17.82 -
P/RPS 15.22 4.05 5.08 8.07 17.11 4.97 7.37 62.23%
P/EPS 61.27 11.33 12.95 23.95 77.99 16.13 25.52 79.39%
EY 1.63 8.82 7.72 4.17 1.28 6.20 3.92 -44.31%
DY 0.00 2.29 0.74 0.72 0.00 2.06 0.01 -
P/NAPS 0.87 0.96 0.87 0.93 0.95 0.99 1.06 -12.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment