[PPB] QoQ Quarter Result on 31-Dec-2000 [#4]

Stock
[PPB] PPB GROUP BHD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 7.27%
YoY- 490.71%
Quarter Report
Latest QR
Upcoming QR
PPB's Result
PPB's Financial Summary
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 1,392,242 1,256,401 1,130,956 1,275,084 1,261,148 1,320,299 1,414,859 -1.06%
PBT 111,252 53,815 66,544 151,703 129,566 75,887 51,699 66.60%
Tax -59,087 -18,368 -33,888 -57,025 -41,302 -29,172 -36,874 36.89%
NP 52,165 35,447 32,656 94,678 88,264 46,715 14,825 131.16%
-
NP to SH 52,165 35,447 32,656 94,678 88,264 46,715 14,825 131.16%
-
Tax Rate 53.11% 34.13% 50.93% 37.59% 31.88% 38.44% 71.32% -
Total Cost 1,340,077 1,220,954 1,098,300 1,180,406 1,172,884 1,273,584 1,400,034 -2.87%
-
Net Worth 2,678,146 2,650,242 2,613,952 2,583,130 2,546,006 2,438,743 2,431,594 6.64%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - 36,808 - 36,796 - 36,783 - -
Div Payout % - 103.84% - 38.87% - 78.74% - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 2,678,146 2,650,242 2,613,952 2,583,130 2,546,006 2,438,743 2,431,594 6.64%
NOSH 367,877 368,089 368,162 367,967 367,919 367,834 367,865 0.00%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 3.75% 2.82% 2.89% 7.43% 7.00% 3.54% 1.05% -
ROE 1.95% 1.34% 1.25% 3.67% 3.47% 1.92% 0.61% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 378.45 341.33 307.19 346.52 342.78 358.94 384.61 -1.06%
EPS 14.18 9.63 8.87 25.73 23.99 12.70 4.03 131.16%
DPS 0.00 10.00 0.00 10.00 0.00 10.00 0.00 -
NAPS 7.28 7.20 7.10 7.02 6.92 6.63 6.61 6.64%
Adjusted Per Share Value based on latest NOSH - 367,967
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 97.87 88.32 79.50 89.63 88.65 92.81 99.46 -1.06%
EPS 3.67 2.49 2.30 6.66 6.20 3.28 1.04 131.60%
DPS 0.00 2.59 0.00 2.59 0.00 2.59 0.00 -
NAPS 1.8826 1.863 1.8374 1.8158 1.7897 1.7143 1.7093 6.64%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 4.20 4.38 3.80 3.52 3.96 4.42 5.35 -
P/RPS 1.11 1.28 1.24 1.02 1.16 1.23 1.39 -13.91%
P/EPS 29.62 45.48 42.84 13.68 16.51 34.80 132.75 -63.17%
EY 3.38 2.20 2.33 7.31 6.06 2.87 0.75 172.58%
DY 0.00 2.28 0.00 2.84 0.00 2.26 0.00 -
P/NAPS 0.58 0.61 0.54 0.50 0.57 0.67 0.81 -19.94%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 08/11/01 08/08/01 11/05/01 28/02/01 10/11/00 11/08/00 27/04/00 -
Price 4.44 4.60 3.74 3.92 4.04 4.40 5.00 -
P/RPS 1.17 1.35 1.22 1.13 1.18 1.23 1.30 -6.77%
P/EPS 31.31 47.77 42.16 15.24 16.84 34.65 124.07 -60.03%
EY 3.19 2.09 2.37 6.56 5.94 2.89 0.81 149.17%
DY 0.00 2.17 0.00 2.55 0.00 2.27 0.00 -
P/NAPS 0.61 0.64 0.53 0.56 0.58 0.66 0.76 -13.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment