[PPB] QoQ Cumulative Quarter Result on 31-Dec-2006 [#4]

Stock
[PPB] PPB GROUP BHD
Announcement Date
27-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 37.59%
YoY- 42.09%
Quarter Report
Latest QR
Upcoming QR
PPB's Result
PPB's Financial Summary
View:
Show?
Cumulative Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 2,178,557 1,418,132 688,768 2,590,526 1,919,313 1,212,515 598,069 136.55%
PBT 441,938 203,808 97,715 392,040 311,503 196,028 48,873 333.45%
Tax 6,500,269 6,517,359 99,624 302,210 198,299 123,815 57,357 2235.14%
NP 6,942,207 6,721,167 197,339 694,250 509,802 319,843 106,230 1518.31%
-
NP to SH 6,900,205 6,681,693 168,433 560,665 407,499 242,958 87,620 1732.39%
-
Tax Rate -1,470.86% -3,197.79% -101.95% -77.09% -63.66% -63.16% -117.36% -
Total Cost -4,763,650 -5,303,035 491,429 1,896,276 1,409,511 892,672 491,839 -
-
Net Worth 11,297,818 11,155,518 4,812,371 4,647,508 4,505,371 4,372,532 4,346,497 88.93%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div 59,275 59,274 - 237,117 59,281 59,286 - -
Div Payout % 0.86% 0.89% - 42.29% 14.55% 24.40% - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 11,297,818 11,155,518 4,812,371 4,647,508 4,505,371 4,372,532 4,346,497 88.93%
NOSH 1,185,500 1,185,496 1,185,313 1,185,588 1,185,624 1,185,739 1,185,656 -0.00%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 318.66% 473.95% 28.65% 26.80% 26.56% 26.38% 17.76% -
ROE 61.08% 59.90% 3.50% 12.06% 9.04% 5.56% 2.02% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 183.77 119.62 58.11 218.50 161.88 102.26 50.44 136.58%
EPS 582.05 563.62 14.21 47.29 34.37 20.49 7.39 1732.55%
DPS 5.00 5.00 0.00 20.00 5.00 5.00 0.00 -
NAPS 9.53 9.41 4.06 3.92 3.80 3.6876 3.6659 88.95%
Adjusted Per Share Value based on latest NOSH - 1,185,495
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 153.14 99.69 48.42 182.10 134.92 85.23 42.04 136.56%
EPS 485.04 469.68 11.84 39.41 28.64 17.08 6.16 1732.22%
DPS 4.17 4.17 0.00 16.67 4.17 4.17 0.00 -
NAPS 7.9417 7.8416 3.3828 3.2669 3.167 3.0736 3.0553 88.93%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 9.20 7.60 6.40 5.45 4.40 4.00 4.30 -
P/RPS 5.01 6.35 11.01 2.49 2.72 3.91 8.52 -29.78%
P/EPS 1.58 1.35 45.04 11.52 12.80 19.52 58.19 -90.94%
EY 63.27 74.16 2.22 8.68 7.81 5.12 1.72 1003.63%
DY 0.54 0.66 0.00 3.67 1.14 1.25 0.00 -
P/NAPS 0.97 0.81 1.58 1.39 1.16 1.08 1.17 -11.73%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 29/11/07 24/08/07 30/05/07 27/02/07 24/11/06 24/08/06 15/06/06 -
Price 10.30 6.85 7.15 6.00 4.68 4.68 3.90 -
P/RPS 5.60 5.73 12.30 2.75 2.89 4.58 7.73 -19.32%
P/EPS 1.77 1.22 50.32 12.69 13.62 22.84 52.77 -89.57%
EY 56.51 82.28 1.99 7.88 7.34 4.38 1.89 861.34%
DY 0.49 0.73 0.00 3.33 1.07 1.07 0.00 -
P/NAPS 1.08 0.73 1.76 1.53 1.23 1.27 1.06 1.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment