[PILECON] QoQ Cumulative Quarter Result on 31-Mar-2000 [#1]

Announcement Date
26-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 61.96%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 31/10/99 30/09/99 CAGR
Revenue 197,818 168,467 102,050 47,764 269,842 0 182,591 -0.08%
PBT -57,134 -25,839 -23,756 -13,650 -23,456 0 -33,753 -0.53%
Tax 57,134 25,839 23,756 13,650 23,456 0 33,753 -0.53%
NP 0 0 0 0 0 0 0 -
-
NP to SH -58,614 -32,121 -27,039 -15,016 -39,471 0 -39,990 -0.38%
-
Tax Rate - - - - - - - -
Total Cost 197,818 168,467 102,050 47,764 269,842 0 182,591 -0.08%
-
Net Worth 309,264 324,739 302,967 188,200 201,914 202,269 211,946 -0.38%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 31/10/99 30/09/99 CAGR
Div - - - - 999 - - -
Div Payout % - - - - 0.00% - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 31/10/99 30/09/99 CAGR
Net Worth 309,264 324,739 302,967 188,200 201,914 202,269 211,946 -0.38%
NOSH 363,840 352,978 325,771 200,213 199,915 199,950 199,950 -0.60%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 31/10/99 30/09/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -18.95% -9.89% -8.92% -7.98% -19.55% 0.00% -18.87% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 31/10/99 30/09/99 CAGR
RPS 54.37 47.73 31.33 23.86 134.98 0.00 91.32 0.52%
EPS -16.10 -9.10 -8.30 -7.50 -16.50 0.00 -20.00 0.21%
DPS 0.00 0.00 0.00 0.00 0.50 0.00 0.00 -
NAPS 0.85 0.92 0.93 0.94 1.01 1.0116 1.06 0.22%
Adjusted Per Share Value based on latest NOSH - 200,213
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 31/10/99 30/09/99 CAGR
RPS 55.84 47.55 28.80 13.48 76.17 0.00 51.54 -0.08%
EPS -16.54 -9.07 -7.63 -4.24 -11.14 0.00 -11.29 -0.38%
DPS 0.00 0.00 0.00 0.00 0.28 0.00 0.00 -
NAPS 0.8729 0.9166 0.8551 0.5312 0.5699 0.5709 0.5982 -0.38%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 31/10/99 30/09/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 31/10/99 30/09/99 CAGR
Date 27/02/01 30/11/00 30/08/00 26/05/00 25/02/00 28/01/00 30/11/99 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment