[LIONIND] QoQ Cumulative Quarter Result on 30-Jun-2021 [#2]

Stock
[LIONIND] LION INDUSTRIES CORPORATION
Announcement Date
29-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 8.74%
YoY- 119.73%
Quarter Report
Latest QR
Upcoming QR
LIONIND's Result
LIONIND's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 681,930 3,956,689 3,143,887 2,641,605 2,170,582 1,391,823 710,494 -2.70%
PBT -29,054 563,035 82,752 145,332 142,984 141,709 -12,877 72.11%
Tax 4,204 -29,879 -25,732 -28,252 -31,924 -22,524 -21,759 -
NP -24,850 533,156 57,020 117,080 111,060 119,185 -34,636 -19.87%
-
NP to SH -24,595 490,296 21,234 79,543 73,152 82,789 -35,451 -21.64%
-
Tax Rate - 5.31% 31.10% 19.44% 22.33% 15.89% - -
Total Cost 706,780 3,423,533 3,086,867 2,524,525 2,059,522 1,272,638 745,130 -3.46%
-
Net Worth 1,790,514 1,810,938 1,334,375 1,388,840 1,361,608 1,354,799 1,218,639 29.27%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 1,790,514 1,810,938 1,334,375 1,388,840 1,361,608 1,354,799 1,218,639 29.27%
NOSH 719,909 719,909 719,909 719,909 719,909 719,909 719,909 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin -3.64% 13.47% 1.81% 4.43% 5.12% 8.56% -4.87% -
ROE -1.37% 27.07% 1.59% 5.73% 5.37% 6.11% -2.91% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 100.17 581.18 461.79 388.01 318.83 204.44 104.36 -2.69%
EPS -3.61 72.02 3.12 11.68 10.74 12.16 -5.21 -21.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.63 2.66 1.96 2.04 2.00 1.99 1.79 29.27%
Adjusted Per Share Value based on latest NOSH - 719,909
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 100.19 581.30 461.88 388.09 318.89 204.48 104.38 -2.69%
EPS -3.61 72.03 3.12 11.69 10.75 12.16 -5.21 -21.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6305 2.6605 1.9604 2.0404 2.0004 1.9904 1.7904 29.26%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.56 0.595 0.535 0.515 0.725 0.69 0.26 -
P/RPS 0.56 0.10 0.12 0.13 0.23 0.34 0.25 71.28%
P/EPS -15.50 0.83 17.15 4.41 6.75 5.67 -4.99 113.03%
EY -6.45 121.04 5.83 22.69 14.82 17.62 -20.03 -53.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.22 0.27 0.25 0.36 0.35 0.15 25.17%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 26/05/22 24/02/22 26/11/21 29/09/21 25/05/21 25/02/21 25/11/20 -
Price 0.535 0.575 0.57 0.56 0.70 0.97 0.30 -
P/RPS 0.53 0.10 0.12 0.14 0.22 0.47 0.29 49.53%
P/EPS -14.81 0.80 18.28 4.79 6.51 7.98 -5.76 87.78%
EY -6.75 125.25 5.47 20.86 15.35 12.54 -17.36 -46.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.22 0.29 0.27 0.35 0.49 0.17 11.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment