[TURIYA] QoQ Cumulative Quarter Result on 31-Dec-2016 [#3]

Announcement Date
15-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016 [#3]
Profit Trend
QoQ- 110.55%
YoY- -95.24%
Quarter Report
View:
Show?
Cumulative Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 9,916 4,872 19,233 14,154 9,335 4,605 21,773 -40.77%
PBT 601 -235 -1,044 333 -1,030 -635 2,146 -57.16%
Tax -55 0 -133 51 -22 0 -301 -67.76%
NP 546 -235 -1,177 384 -1,052 -635 1,845 -55.55%
-
NP to SH 563 -229 -1,451 99 -938 -445 1,915 -55.75%
-
Tax Rate 9.15% - - -15.32% - - 14.03% -
Total Cost 9,370 5,107 20,410 13,770 10,387 5,240 19,928 -39.50%
-
Net Worth 125,800 125,800 128,087 128,087 125,800 128,087 127,466 -0.87%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 125,800 125,800 128,087 128,087 125,800 128,087 127,466 -0.87%
NOSH 228,728 228,728 228,728 228,728 228,728 228,728 227,619 0.32%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 5.51% -4.82% -6.12% 2.71% -11.27% -13.79% 8.47% -
ROE 0.45% -0.18% -1.13% 0.08% -0.75% -0.35% 1.50% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 4.34 2.13 8.41 6.19 4.08 2.01 9.57 -40.94%
EPS 0.25 -0.10 -0.63 0.04 -0.41 -0.19 0.84 -55.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.55 0.56 0.56 0.55 0.56 0.56 -1.19%
Adjusted Per Share Value based on latest NOSH - 228,728
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 4.34 2.13 8.41 6.19 4.08 2.01 9.52 -40.73%
EPS 0.25 -0.10 -0.63 0.04 -0.41 -0.19 0.84 -55.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.55 0.56 0.56 0.55 0.56 0.5573 -0.87%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.185 0.195 0.20 0.15 0.175 0.19 0.16 -
P/RPS 4.27 9.15 2.38 2.42 4.29 9.44 1.67 86.87%
P/EPS 75.16 -194.77 -31.53 346.56 -42.67 -97.66 19.02 149.73%
EY 1.33 -0.51 -3.17 0.29 -2.34 -1.02 5.26 -59.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.35 0.36 0.27 0.32 0.34 0.29 11.17%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 21/11/17 23/08/17 24/05/17 15/02/17 15/11/16 16/08/16 30/05/16 -
Price 0.19 0.185 0.205 0.19 0.17 0.195 0.25 -
P/RPS 4.38 8.69 2.44 3.07 4.17 9.69 2.61 41.17%
P/EPS 77.19 -184.78 -32.32 438.97 -41.45 -100.23 29.72 88.83%
EY 1.30 -0.54 -3.09 0.23 -2.41 -1.00 3.37 -46.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.34 0.37 0.34 0.31 0.35 0.45 -15.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment