[TURIYA] YoY TTM Result on 31-Dec-2016 [#3]

Stock
[TURIYA] TURIYA BHD
Announcement Date
15-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016 [#3]
Profit Trend
QoQ- 83.92%
YoY- -103.96%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
TTM Result
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 17,936 20,259 19,823 18,630 23,108 29,552 36,591 -11.19%
PBT -251 -2,659 -992 282 1,759 -15,224 -27,960 -54.39%
Tax -459 -222 -284 -151 -192 -1,870 -102 28.47%
NP -710 -2,881 -1,276 131 1,567 -17,094 -28,062 -45.80%
-
NP to SH -705 2,497 -1,209 -69 1,741 -18,083 -26,068 -45.19%
-
Tax Rate - - - 53.55% 10.92% - - -
Total Cost 18,646 23,140 21,099 18,499 21,541 46,646 64,653 -18.70%
-
Net Worth 123,513 121,225 125,800 128,087 128,629 125,800 148,673 -3.04%
Dividend
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 123,513 121,225 125,800 128,087 128,629 125,800 148,673 -3.04%
NOSH 228,728 228,728 228,728 228,728 228,728 228,728 228,728 0.00%
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin -3.96% -14.22% -6.44% 0.70% 6.78% -57.84% -76.69% -
ROE -0.57% 2.06% -0.96% -0.05% 1.35% -14.37% -17.53% -
Per Share
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 7.84 8.86 8.67 8.15 10.24 12.92 16.00 -11.20%
EPS -0.31 1.09 -0.53 -0.03 0.77 -7.91 -11.40 -45.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.53 0.55 0.56 0.57 0.55 0.65 -3.04%
Adjusted Per Share Value based on latest NOSH - 228,728
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 7.89 8.92 8.72 8.20 10.17 13.01 16.10 -11.20%
EPS -0.31 1.10 -0.53 -0.03 0.77 -7.96 -11.47 -45.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5436 0.5335 0.5536 0.5637 0.5661 0.5536 0.6543 -3.04%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 -
Price 0.125 0.11 0.19 0.15 0.165 0.195 0.205 -
P/RPS 1.59 1.24 2.19 1.84 1.61 1.51 1.28 3.67%
P/EPS -40.55 10.08 -35.95 -497.23 21.39 -2.47 -1.80 68.01%
EY -2.47 9.92 -2.78 -0.20 4.68 -40.54 -55.59 -40.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.21 0.35 0.27 0.29 0.35 0.32 -5.35%
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 26/02/20 28/02/19 28/02/18 15/02/17 16/02/16 23/02/15 24/02/14 -
Price 0.11 0.135 0.20 0.19 0.19 0.18 0.215 -
P/RPS 1.40 1.52 2.31 2.33 1.86 1.39 1.34 0.73%
P/EPS -35.69 12.37 -37.84 -629.83 24.63 -2.28 -1.89 63.14%
EY -2.80 8.09 -2.64 -0.16 4.06 -43.92 -53.01 -38.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.25 0.36 0.34 0.33 0.33 0.33 -8.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment