[TURIYA] QoQ TTM Result on 31-Dec-2016 [#3]

Announcement Date
15-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016 [#3]
Profit Trend
QoQ- 83.92%
YoY- -103.96%
Quarter Report
View:
Show?
TTM Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 19,814 19,499 19,232 18,630 19,667 20,515 21,773 -6.08%
PBT 507 -724 -1,124 282 -375 456 2,144 -61.72%
Tax -166 -133 -133 -151 -264 -278 -301 -32.72%
NP 341 -857 -1,257 131 -639 178 1,843 -67.49%
-
NP to SH 0 -1,287 -1,503 -69 -429 387 1,915 -
-
Tax Rate 32.74% - - 53.55% - 60.96% 14.04% -
Total Cost 19,473 20,356 20,489 18,499 20,306 20,337 19,930 -1.53%
-
Net Worth 125,800 125,800 125,800 128,087 123,500 128,087 135,999 -5.05%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 125,800 125,800 125,800 128,087 123,500 128,087 135,999 -5.05%
NOSH 228,728 228,728 228,728 228,728 228,728 228,728 228,728 0.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 1.72% -4.40% -6.54% 0.70% -3.25% 0.87% 8.46% -
ROE 0.00% -1.02% -1.19% -0.05% -0.35% 0.30% 1.41% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 8.66 8.52 8.41 8.15 8.76 8.97 8.97 -2.31%
EPS 0.00 -0.56 -0.66 -0.03 -0.19 0.17 0.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.55 0.55 0.56 0.55 0.56 0.56 -1.19%
Adjusted Per Share Value based on latest NOSH - 228,728
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 8.66 8.52 8.41 8.15 8.60 8.97 9.52 -6.11%
EPS 0.00 -0.56 -0.66 -0.03 -0.19 0.17 0.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.55 0.55 0.56 0.5399 0.56 0.5946 -5.06%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.185 0.195 0.20 0.15 0.175 0.19 0.16 -
P/RPS 2.14 2.29 2.38 1.84 2.00 2.12 1.78 13.05%
P/EPS 0.00 -34.66 -30.44 -497.23 -91.60 112.30 20.29 -
EY 0.00 -2.89 -3.29 -0.20 -1.09 0.89 4.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.35 0.36 0.27 0.32 0.34 0.29 11.17%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 21/11/17 23/08/17 24/05/17 15/02/17 15/11/16 16/08/16 30/05/16 -
Price 0.19 0.185 0.205 0.19 0.17 0.195 0.25 -
P/RPS 2.19 2.17 2.44 2.33 1.94 2.17 2.79 -14.89%
P/EPS 0.00 -32.88 -31.20 -629.83 -88.98 115.25 31.70 -
EY 0.00 -3.04 -3.21 -0.16 -1.12 0.87 3.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.34 0.37 0.34 0.31 0.35 0.45 -15.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment