[TURIYA] QoQ Cumulative Quarter Result on 30-Jun-2021 [#1]

Stock
[TURIYA] TURIYA BHD
Announcement Date
13-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- 24.57%
YoY- 114.08%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 24,234 17,085 11,289 5,792 18,919 13,703 8,731 97.62%
PBT 2,186 1,674 1,373 813 2,724 907 463 181.70%
Tax -341 -238 -120 -86 -2,147 -25 -86 150.72%
NP 1,845 1,436 1,253 727 577 882 377 188.52%
-
NP to SH 1,853 1,443 1,260 730 586 890 384 185.83%
-
Tax Rate 15.60% 14.22% 8.74% 10.58% 78.82% 2.76% 18.57% -
Total Cost 22,389 15,649 10,036 5,065 18,342 12,821 8,354 93.05%
-
Net Worth 123,513 123,513 123,513 121,225 121,225 121,225 121,225 1.25%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 123,513 123,513 123,513 121,225 121,225 121,225 121,225 1.25%
NOSH 228,728 228,728 228,728 228,728 228,728 228,728 228,728 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 7.61% 8.41% 11.10% 12.55% 3.05% 6.44% 4.32% -
ROE 1.50% 1.17% 1.02% 0.60% 0.48% 0.73% 0.32% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 10.60 7.47 4.94 2.53 8.27 5.99 3.82 97.59%
EPS 0.81 0.63 0.55 0.32 0.26 0.39 0.17 183.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.54 0.54 0.53 0.53 0.53 0.53 1.25%
Adjusted Per Share Value based on latest NOSH - 228,728
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 10.67 7.52 4.97 2.55 8.33 6.03 3.84 97.76%
EPS 0.82 0.64 0.55 0.32 0.26 0.39 0.17 185.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5436 0.5436 0.5436 0.5335 0.5335 0.5335 0.5335 1.25%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.215 0.205 0.245 0.21 0.325 0.25 0.27 -
P/RPS 2.03 2.74 4.96 8.29 3.93 4.17 7.07 -56.51%
P/EPS 26.54 32.49 44.47 65.80 126.85 64.25 160.82 -69.94%
EY 3.77 3.08 2.25 1.52 0.79 1.56 0.62 233.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.38 0.45 0.40 0.61 0.47 0.51 -14.96%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/05/22 28/02/22 22/11/21 13/09/21 21/06/21 24/02/21 26/11/20 -
Price 0.18 0.22 0.22 0.235 0.245 0.345 0.28 -
P/RPS 1.70 2.95 4.46 9.28 2.96 5.76 7.34 -62.31%
P/EPS 22.22 34.87 39.94 73.63 95.63 88.66 166.78 -73.94%
EY 4.50 2.87 2.50 1.36 1.05 1.13 0.60 283.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.41 0.41 0.44 0.46 0.65 0.53 -27.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment