[TURIYA] QoQ Cumulative Quarter Result on 31-Mar-2005 [#4]

Stock
[TURIYA] TURIYA BHD
Announcement Date
30-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
31-Mar-2005 [#4]
Profit Trend
QoQ- -7.49%
YoY- 344.43%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
Cumulative Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 54,663 34,635 16,895 83,583 61,727 40,987 21,555 85.64%
PBT 7,044 4,182 2,125 14,816 17,230 10,733 5,191 22.50%
Tax -1,477 -1,038 -560 -3,843 -5,369 -2,054 -1,029 27.16%
NP 5,567 3,144 1,565 10,973 11,861 8,679 4,162 21.33%
-
NP to SH 5,210 2,892 1,458 10,973 11,861 8,679 4,162 16.10%
-
Tax Rate 20.97% 24.82% 26.35% 25.94% 31.16% 19.14% 19.82% -
Total Cost 49,096 31,491 15,330 72,610 49,866 32,308 17,393 99.35%
-
Net Worth 287,716 124,220 124,415 122,570 124,443 118,703 114,746 84.25%
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 287,716 124,220 124,415 122,570 124,443 118,703 114,746 84.25%
NOSH 194,402 194,093 194,400 194,556 194,442 194,596 194,485 -0.02%
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin 10.18% 9.08% 9.26% 13.13% 19.22% 21.18% 19.31% -
ROE 1.81% 2.33% 1.17% 8.95% 9.53% 7.31% 3.63% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 28.12 17.84 8.69 42.96 31.75 21.06 11.08 85.74%
EPS 2.68 1.49 0.75 5.64 6.10 4.46 2.14 16.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.48 0.64 0.64 0.63 0.64 0.61 0.59 84.30%
Adjusted Per Share Value based on latest NOSH - 193,043
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 24.06 15.24 7.44 36.78 27.17 18.04 9.49 85.61%
EPS 2.29 1.27 0.64 4.83 5.22 3.82 1.83 16.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2662 0.5467 0.5476 0.5394 0.5477 0.5224 0.505 84.25%
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 -
Price 0.36 0.40 0.43 0.68 0.71 0.68 0.82 -
P/RPS 1.28 2.24 4.95 1.58 2.24 3.23 7.40 -68.85%
P/EPS 13.43 26.85 57.33 12.06 11.64 15.25 38.32 -50.19%
EY 7.44 3.73 1.74 8.29 8.59 6.56 2.61 100.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.63 0.67 1.08 1.11 1.11 1.39 -68.89%
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 23/02/06 29/11/05 25/08/05 30/05/05 02/03/05 30/11/04 26/08/04 -
Price 0.37 0.36 0.50 0.40 0.67 0.76 0.64 -
P/RPS 1.32 2.02 5.75 0.93 2.11 3.61 5.77 -62.49%
P/EPS 13.81 24.16 66.67 7.09 10.98 17.04 29.91 -40.17%
EY 7.24 4.14 1.50 14.10 9.10 5.87 3.34 67.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.56 0.78 0.63 1.05 1.25 1.08 -62.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment