[TURIYA] YoY Cumulative Quarter Result on 31-Mar-2005 [#4]

Announcement Date
30-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
31-Mar-2005 [#4]
Profit Trend
QoQ- -7.49%
YoY- 344.43%
View:
Show?
Cumulative Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 72,076 69,494 74,280 83,583 77,927 25,635 29,533 16.01%
PBT -24,524 -91,557 4,511 14,816 5,596 1,214 423 -
Tax -1,212 -1,115 -2,025 -3,843 -3,127 -274 -55 67.36%
NP -25,736 -92,672 2,486 10,973 2,469 940 368 -
-
NP to SH -25,519 -92,965 2,059 10,973 2,469 940 368 -
-
Tax Rate - - 44.89% 25.94% 55.88% 22.57% 13.00% -
Total Cost 97,812 162,166 71,794 72,610 75,458 24,695 29,165 22.32%
-
Net Worth 156,992 186,815 278,521 122,570 100,723 77,206 79,154 12.07%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 156,992 186,815 278,521 122,570 100,723 77,206 79,154 12.07%
NOSH 224,275 194,599 194,770 194,556 176,707 69,555 69,433 21.56%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin -35.71% -133.35% 3.35% 13.13% 3.17% 3.67% 1.25% -
ROE -16.25% -49.76% 0.74% 8.95% 2.45% 1.22% 0.46% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 32.14 35.71 38.14 42.96 44.10 36.86 42.53 -4.55%
EPS -11.00 -48.00 1.06 5.64 1.40 1.35 0.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.96 1.43 0.63 0.57 1.11 1.14 -7.79%
Adjusted Per Share Value based on latest NOSH - 193,043
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 31.51 30.38 32.48 36.54 34.07 11.21 12.91 16.01%
EPS -11.16 -40.64 0.90 4.80 1.08 0.41 0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6864 0.8168 1.2177 0.5359 0.4404 0.3375 0.3461 12.07%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 0.56 0.47 0.38 0.68 1.02 0.80 0.88 -
P/RPS 1.74 1.32 1.00 1.58 2.31 2.17 2.07 -2.85%
P/EPS -4.92 -0.98 35.95 12.06 73.00 59.20 166.04 -
EY -20.32 -101.64 2.78 8.29 1.37 1.69 0.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.49 0.27 1.08 1.79 0.72 0.77 0.63%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 29/05/08 31/05/07 30/05/06 30/05/05 31/05/04 27/05/03 10/05/02 -
Price 0.59 0.43 0.34 0.40 0.75 1.03 1.02 -
P/RPS 1.84 1.20 0.89 0.93 1.70 2.79 2.40 -4.32%
P/EPS -5.19 -0.90 32.16 7.09 53.68 76.22 192.45 -
EY -19.29 -111.10 3.11 14.10 1.86 1.31 0.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.45 0.24 0.63 1.32 0.93 0.89 -0.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment